| Revenue | NOK 41,7M | +6% |
| EBITDA | NOK 4,3M | +10% |
| Net profit | NOK 2,6M | +6% |
| Total assets | NOK 22,6M | +32% |
| Equity | NOK 12,5M | +22% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 869 | 14 332 | 26 323 | 13 973 | 7 704 | 15 635 | 12 183 | 17 595 | 11 381 | 22 663 | 22 618 | 19 424 | 32 053 | 30 202 | 44 783 | 39 357 | 41 713 |
| Staff expenses | −0 | −2 529 | −2 742 | −3 320 | −3 118 | −2 548 | −2 603 | −2 499 | −2 683 | −2 627 | −3 230 | −3 659 | −4 867 | −6 250 | −7 589 | −8 304 | −8 305 | −9 735 |
| EBITDA | 0 | 781 | 828 | 3 696 | 784 | −939 | 2 332 | 1 191 | 2 157 | 1 307 | 2 597 | 2 881 | 1 464 | 3 544 | 1 272 | 6 793 | 3 948 | 4 338 |
| Depreciation & amort. | −0 | −435 | −356 | −380 | −337 | −344 | −295 | −332 | −343 | −481 | −518 | −620 | −632 | −574 | −469 | −595 | −554 | −722 |
| EBIT | 0 | 346 | 472 | 3 316 | 447 | −1 283 | 2 037 | 860 | 1 813 | 826 | 2 079 | 2 261 | 832 | 2 970 | 803 | 6 197 | 3 394 | 3 616 |
| Net financials | 0 | −185 | 27 | −32 | −13 | −24 | −7 | −28 | −46 | −73 | −64 | −14 | −64 | −217 | −49 | −137 | −231 | −270 |
| Profit before tax | 0 | 161 | 500 | 3 284 | 434 | −1 307 | 2 031 | 832 | 1 767 | 753 | 2 015 | 2 247 | 768 | 2 752 | 753 | 6 061 | 3 163 | 3 345 |
| Tax | −0 | 53 | 141 | 927 | 131 | −364 | 579 | 229 | 488 | 196 | 493 | 532 | 173 | 607 | 166 | 1 333 | 699 | 735 |
| Net profit | 0 | 108 | 359 | 2 357 | 303 | −944 | 1 451 | 602 | 1 279 | 557 | 1 522 | 1 715 | 595 | 2 145 | 588 | 4 728 | 2 464 | 2 610 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 676 | 14 053 | 7 709 | 8 232 | 6 468 | 6 397 | 6 389 | 7 991 | 7 831 | 13 133 | 9 370 | 11 372 | 18 929 | 16 531 | 18 685 | 17 052 | 22 551 |
| Equity | — | 2 801 | 2 360 | 3 997 | 3 800 | 2 857 | 3 658 | 3 661 | 3 439 | 3 996 | 4 519 | 5 234 | 5 329 | 5 974 | 4 462 | 8 389 | 10 254 | 12 529 |
| Long-term debt | 0 | 571 | 0 | 0 | 0 | 246 | 179 | 489 | 1 030 | 849 | 581 | 1 158 | 723 | 2 125 | 3 159 | 2 822 | 2 270 | 4 366 |
| Short-term debt | 0 | 4 304 | 11 248 | 3 404 | 4 313 | 3 365 | 2 560 | 2 239 | 3 521 | 2 985 | 8 033 | 2 979 | 5 321 | 10 830 | 8 910 | 7 473 | 4 528 | 5 657 |
| Total debt | 0 | 4 875 | 11 693 | 3 712 | 4 432 | 3 611 | 2 739 | 2 728 | 4 551 | 3 834 | 8 615 | 4 136 | 6 043 | 12 955 | 12 069 | 10 295 | 6 799 | 10 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Deputy Member | Deputy Member | 2003 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Borgen | Deputy Member | 0 companies |
| Astrid Borgen | Chief Executive Officer | 0 companies |