| Revenue | NOK 300,4M | -5% |
| EBITDA | NOK 5,5M | -62% |
| Net profit | NOK 249K | -97% |
| Total assets | NOK 98,5M | +17% |
| Equity | NOK 16,1M | -10% |
| Employees | 76 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 077 | 50 462 | 75 748 | 51 094 | 78 940 | 76 792 | 59 904 | 64 281 | 86 637 | 86 544 | 118 603 | 135 885 | 166 216 | 177 470 | 210 781 | 315 600 | 300 360 |
| Staff expenses | −13 193 | −14 398 | −16 203 | −16 980 | −16 888 | −17 753 | −15 803 | −15 339 | −19 883 | −23 973 | −25 585 | −28 471 | −33 603 | −36 346 | −39 957 | −47 450 | −49 246 |
| EBITDA | 4 903 | 196 | 2 928 | −2 554 | 1 791 | −1 438 | 1 506 | 1 814 | 5 352 | 3 436 | 3 416 | 3 906 | 8 169 | 4 875 | 6 725 | 14 530 | 5 451 |
| Depreciation & amort. | −257 | −438 | −503 | −557 | −515 | −482 | −423 | −407 | −463 | −828 | −1 254 | −1 878 | −2 533 | −3 050 | −3 401 | −3 858 | −4 485 |
| EBIT | 4 646 | −242 | 2 426 | −3 111 | 1 275 | −1 921 | 1 083 | 1 406 | 4 890 | 2 608 | 2 162 | 2 028 | 5 636 | 1 826 | 3 324 | 10 672 | 965 |
| Net financials | 423 | −30 | −5 | 29 | −48 | −84 | −87 | −120 | −84 | −54 | −22 | −103 | −200 | −198 | −299 | −269 | −644 |
| Profit before tax | 5 069 | −272 | 2 420 | −3 082 | 1 227 | −2 005 | 995 | 1 286 | 4 806 | 2 554 | 2 140 | 1 925 | 5 436 | 1 628 | 3 026 | 10 404 | 321 |
| Tax | 1 413 | −115 | 679 | −863 | 348 | −544 | 282 | 342 | 1 167 | 571 | 444 | 429 | 1 205 | 363 | 656 | 2 293 | 72 |
| Net profit | 3 656 | −157 | 1 741 | −2 220 | 880 | −1 461 | 714 | 944 | 3 639 | 1 983 | 1 697 | 1 496 | 4 232 | 1 265 | 2 369 | 8 111 | 249 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 598 | 18 507 | 18 026 | 13 391 | 20 881 | 13 799 | 14 002 | 22 477 | 22 596 | 29 186 | 37 420 | 39 292 | 51 391 | 48 878 | 60 147 | 83 973 | 98 502 |
| Equity | 7 722 | 4 565 | 4 566 | 2 346 | 3 226 | 1 765 | 2 478 | 3 422 | 6 661 | 8 644 | 8 840 | 8 873 | 12 054 | 11 049 | 13 419 | 17 980 | 16 106 |
| Long-term debt | 466 | 2 161 | 1 473 | 336 | 1 590 | 1 568 | 1 417 | 1 026 | 1 738 | 1 872 | 3 542 | 6 580 | 7 318 | 8 702 | 6 396 | 8 845 | 13 210 |
| Short-term debt | 8 099 | 11 554 | 11 731 | 10 509 | 15 949 | 10 419 | 10 096 | 18 029 | 14 197 | 18 670 | 25 038 | 23 840 | 32 018 | 29 126 | 40 332 | 57 149 | 69 187 |
| Total debt | 8 565 | 13 715 | 13 205 | 10 844 | 17 539 | 11 988 | 11 514 | 19 056 | 15 935 | 20 542 | 28 580 | 30 419 | 39 337 | 37 828 | 46 728 | 65 993 | 82 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bpas Invest As | Company | 85.0% | 85.0% | 2024 |
Beta Invest As | Company | 28.3% | 28.3% | 2023 |
Birger Pedersen As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Andre Barland | Chief Executive Officer | 0 companies |
| Arvid Sæther Melhus | Board of Directors | 0 companies |
| Egil Barland | Board of Directors | 0 companies |
| Thomas Hasvåg | Board of Directors | 0 companies |
| Stefan Halvardsson Fjellheim | Board of Directors | 0 companies |
| Jon Arne Hasvåg | Board of Directors | 0 companies |
| Jostein Andre Røsnes | Chairman | 0 companies |
| Jan Torstein Bergum | Board of Directors | 0 companies |
| Morten Annar Melhus | Chairman | 0 companies |
| Mari Barland Fjellheim | Board of Directors | 0 companies |