| Revenue | NOK 47,9M | -1% |
| EBITDA | NOK -319K | +89% |
| Net profit | NOK 5,6M | +253% |
| Total assets | NOK 52,4M | +1% |
| Equity | NOK 27,9M | +25% |
| Employees | 40 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 32 648 | 34 290 | 40 101 | 44 724 | 48 955 | 48 512 | 47 900 |
| Staff expenses | −25 317 | −27 926 | −31 859 | −33 421 | −34 812 | −36 894 | −34 730 |
| EBITDA | 214 | 200 | 485 | 224 | 245 | −2 790 | −319 |
| Depreciation & amort. | −14 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 200 | 200 | 485 | 224 | 245 | −2 790 | −319 |
| Net financials | 1 023 | 1 477 | 1 124 | 2 856 | −832 | 3 874 | 5 970 |
| Profit before tax | 1 223 | 1 677 | 1 608 | 3 079 | −587 | 1 083 | 5 651 |
| Tax | −14 | 86 | 144 | 70 | 103 | −518 | 6 |
| Net profit | 1 238 | 1 592 | 1 464 | 3 010 | −690 | 1 601 | 5 645 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 35 300 | 39 273 | 44 091 | 50 705 | 53 314 | 51 806 | 52 404 |
| Equity | 15 258 | 16 849 | 18 313 | 21 323 | 20 633 | 22 235 | 27 880 |
| Long-term debt | 3 747 | 3 035 | 3 622 | 4 088 | 4 012 | 2 813 | 2 401 |
| Short-term debt | 16 295 | 19 389 | 22 156 | 25 295 | 28 669 | 26 758 | 22 123 |
| Total debt | 20 042 | 22 424 | 25 778 | 29 382 | 32 681 | 29 571 | 24 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2022 | — | — |
HK Deputy Member | Deputy Member | 2023 | — | — |
ON Deputy Member | Deputy Member | 2024 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JT Deputy Member | Deputy Member | 2022 | — | — |
KP Deputy Member | Deputy Member | 2023 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HN Deputy Member | Deputy Member | 2023 | — | — |
HS Deputy Member | Deputy Member | 2023 | — | — |
AF Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Anne Valsø | Deputy Member | 0 companies |
| Hilde Kristine Pedersen | Deputy Member | 0 companies |
| Ola Nub Kveseth Berge | Deputy Member | 0 companies |
| Ailin Aastvedt | Chief Executive Officer | 0 companies |
| Jan Thorsen | Deputy Member | 0 companies |
| Kristine Persdatter Miland | Deputy Member | 0 companies |
| Karl Gunnar Sanda | Chief Executive Officer | 0 companies |
| Olav Lahus | Chief Executive Officer | 0 companies |
| Hanna Nyborg Storm | Deputy Member | 0 companies |
| Heidi Stavrum | Deputy Member | 0 companies |
| Andreas Friis | Deputy Member | 0 companies |
| Inger Lysa | Chairman | 0 companies |
| Tone Elisabeth Berge Hansen | Board of Directors | 0 companies |
| Ingeborg Lindheim | Board of Directors | 0 companies |
| Olav Kasland | Deputy Chairman | 0 companies |
| Geir Holtan Møller | Board of Directors | 0 companies |
| Hans Anton Stubberud | Board of Directors | 0 companies |
| Marte Mangset | Chairman | 0 companies |
| Bård Kleppe | Board of Directors | 0 companies |
| Silje Maria Tellmann | Board of Directors | 0 companies |
| Helle Krone-Hjertstrøm | Board of Directors | 0 companies |
| Skjalg Aasland | Board of Directors | 0 companies |
| Ole Marius Hylland | Board of Directors | 0 companies |
| Hallgeir Kjeldal | Board of Directors | 0 companies |
| Solveig Sundbø Abrahamsen | Board of Directors | 0 companies |
| Martine Tinderholt Øverland | Board of Directors | 0 companies |
| Per Richard Johansen | Board of Directors | 0 companies |
| Truls Vasvik | Board of Directors | 0 companies |
| Mari Torvik Heian | Board of Directors | 0 companies |