| Revenue | NOK 1,7M | +9% |
| EBITDA | NOK -117K | -139% |
| Net profit | NOK -397K | -579% |
| Total assets | NOK 7,5M | +2% |
| Equity | NOK 1,7M | -19% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 010 | 1 068 | 2 982 | 1 064 | 1 252 | 1 278 | 1 312 | 1 343 | 1 383 | 1 422 | 1 474 | 1 540 | 1 520 | 1 586 | 1 726 |
| Staff expenses | 119 | 124 | 70 | 70 | 64 | 62 | 52 | 54 | 56 | 56 | 57 | 59 | 60 | 63 | 66 |
| EBITDA | 279 | −1 626 | 1 974 | 258 | −128 | 129 | 289 | −37 | 376 | 331 | −907 | −2 266 | 181 | 297 | −117 |
| Depreciation & amort. | 25 | 25 | 7 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 10 | 10 | 3 | −0 |
| EBIT | 304 | −1 601 | 1 982 | 260 | −128 | 129 | 289 | −37 | 376 | 331 | −899 | −2 256 | 191 | 300 | −117 |
| Net financials | −74 | −143 | −108 | −92 | −92 | −74 | −67 | −68 | −53 | −52 | −58 | −97 | −129 | −217 | −280 |
| Profit before tax | 230 | −1 744 | 1 873 | 168 | −220 | 56 | 222 | −105 | 323 | 279 | −957 | −2 353 | 62 | 83 | −397 |
| Tax | −0 | −0 | 473 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 230 | −1 744 | 1 400 | 168 | −220 | 56 | 222 | −105 | 323 | 279 | −957 | −2 353 | 62 | 83 | −397 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 012 | 7 332 | 7 774 | 7 439 | 7 503 | 7 313 | 7 460 | 7 215 | 7 392 | 7 616 | 11 815 | 7 291 | 7 425 | 7 395 | 7 511 |
| Equity | 4 863 | 3 119 | 4 519 | 4 687 | 4 467 | 4 523 | 4 745 | 4 640 | 4 963 | 5 242 | 4 286 | 1 933 | 1 995 | 2 078 | 1 680 |
| Long-term debt | 2 077 | 4 113 | 2 690 | 2 593 | 2 836 | 2 705 | 2 566 | 2 427 | 2 277 | 2 126 | 6 050 | 4 884 | 5 231 | 5 105 | 5 650 |
| Short-term debt | 72 | 100 | 565 | 158 | 199 | 85 | 149 | 149 | 152 | 248 | 1 479 | 475 | 200 | 213 | 181 |
| Total debt | 2 149 | 4 213 | 3 255 | 2 752 | 3 035 | 2 790 | 2 715 | 2 575 | 2 429 | 2 374 | 7 530 | 5 359 | 5 431 | 5 318 | 5 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Deputy Member | Deputy Member | 2025 | — | — |
BE Deputy Member | Deputy Member | 2022 | — | — |
JP Deputy Member | Deputy Member | 2022 | — | — |
PV Deputy Member | Deputy Member | 2022 | — | — |
RL Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Gangstø | Deputy Member | 0 companies |
| Bodil Edvardsen | Deputy Member | 0 companies |
| John Philip Floan | Deputy Member | 0 companies |
| Petter Vanke | Deputy Member | 0 companies |
| Roar Ljønes | Deputy Member | 0 companies |
| Anders Bergan | Board of Directors | 0 companies |
| Mikaela Vettenranta Rønstad | Board of Directors | 0 companies |
| Daniel Reinemo Johansen | Board of Directors | 0 companies |
| Brage Kjærvik Andersen | Chairman | 0 companies |
| Karin Aune Johnsen | Board of Directors | 0 companies |
| Ellen Ingunn Andersen | Board of Directors | 0 companies |
| Lars Tangvald | Board of Directors | 0 companies |
| Martin Skaug | Chairman | 0 companies |
| Ragnhild Eik | Board of Directors | 0 companies |