| Revenue | NOK 2,8M | +48% |
| EBITDA | NOK -927K | +88% |
| Net profit | NOK -1,7M | +79% |
| Total assets | NOK 8,9M | -1% |
| Equity | NOK -6,4M | -36% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 405 | 1 456 | 1 592 | 1 597 | 1 672 | 1 729 | 1 756 | 1 809 | 1 834 | 1 772 | 1 727 | 1 752 | 1 731 | 1 914 | 2 838 |
| Staff expenses | 125 | 119 | 117 | 121 | 121 | 122 | 123 | 124 | 123 | 134 | 127 | 135 | 143 | 149 | 114 |
| EBITDA | 270 | −2 957 | −938 | 499 | 460 | −190 | 475 | 296 | 431 | 403 | 475 | 465 | −201 | −7 632 | −927 |
| Depreciation & amort. | −0 | 5 | 11 | 16 | 16 | 9 | 2 | 11 | 40 | 42 | 42 | 41 | 41 | 44 | 44 |
| EBIT | 270 | −2 952 | −927 | 515 | 476 | −180 | 477 | 307 | 471 | 445 | 517 | 506 | −161 | −7 589 | −883 |
| Net financials | −80 | −120 | −273 | −280 | −276 | −259 | −208 | −210 | −191 | −176 | −160 | −124 | −165 | −415 | −810 |
| Profit before tax | 190 | −3 073 | −1 200 | 235 | 200 | −439 | 269 | 96 | 280 | 270 | 357 | 382 | −326 | −8 003 | −1 694 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 190 | −3 073 | −1 200 | 235 | 200 | −439 | 269 | 96 | 280 | 270 | 357 | 382 | −326 | −8 003 | −1 694 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 786 | 12 057 | 10 290 | 10 298 | 10 564 | 10 327 | 10 218 | 9 917 | 10 037 | 9 991 | 10 140 | 10 262 | 9 741 | 9 026 | 8 948 |
| Equity | 6 247 | 3 174 | 1 974 | 2 209 | 2 409 | 1 970 | 2 238 | 2 335 | 2 614 | 2 884 | 3 241 | 3 623 | 3 297 | −4 706 | −6 400 |
| Long-term debt | 2 299 | 8 163 | 8 013 | 7 859 | 7 701 | 7 550 | 7 354 | 7 156 | 6 950 | 6 727 | 6 507 | 6 256 | 6 009 | 13 304 | 15 189 |
| Short-term debt | 240 | 719 | 303 | 231 | 454 | 807 | 625 | 427 | 473 | 380 | 392 | 383 | 435 | 427 | 159 |
| Total debt | 2 539 | 8 882 | 8 316 | 8 089 | 8 155 | 8 357 | 7 979 | 7 583 | 7 423 | 7 107 | 6 899 | 6 639 | 6 444 | 13 732 | 15 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Deputy Member | Deputy Member | 2021 | — | — |
TD Deputy Member | Deputy Member | 2024 | — | — |
GF Deputy Member | Deputy Member | 2025 | — | — |
EN Deputy Member | Deputy Member | 2026 | — | — |
DS Deputy Member | Deputy Member | 2022 | — | — |
HG Deputy Member | Deputy Member | 2026 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
EW Deputy Member | Deputy Member | 2024 | — | — |
PP Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Guro Tharaldsen | Deputy Member | 0 companies |
| Torjus Dahl | Deputy Member | 0 companies |
| Gabriel Fox Søfting | Deputy Member | 0 companies |
| Espen Nyberg | Deputy Member | 0 companies |
| Daniel Stephane Albert | Deputy Member | 0 companies |
| Henry Grindheim Hogstad | Deputy Member | 0 companies |
| Torunn Smevik | Deputy Member | 0 companies |
| Erikka Wikan Bystad | Deputy Member | 0 companies |
| Per-Gunnar Piene | Deputy Member | 0 companies |
| Hedda Olaussen | Board of Directors | 0 companies |
| Bjørn Johnsen | Board of Directors | 0 companies |
| Tore Høe Løvaas | Board of Directors | 0 companies |
| Håvard Jakobsen | Board of Directors | 0 companies |
| Henrik Krogstad | Chairman | 0 companies |
| Marit Aslaug Johansen | Board of Directors | 0 companies |
| Gunnar Halstadtrø | Chairman | 0 companies |
| Geir Myrvågnes | Board of Directors | 0 companies |
| Jonny Berg | Board of Directors | 0 companies |
| John Kristen Våge | Board of Directors | 0 companies |