| Revenue | NOK 25,6M | -14% |
| EBITDA | NOK -1,4M | -346% |
| Net profit | NOK -1,4M | -111% |
| Total assets | NOK 37,5M | -24% |
| Equity | NOK 22,1M | -3% |
| Employees | 5 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 603 | 41 630 | 39 309 | 52 028 | 59 527 | 44 360 | 51 038 | 44 337 | 45 819 | 34 888 | 29 854 | 25 621 |
| Staff expenses | −2 103 | −4 568 | −3 991 | −5 155 | −5 075 | −4 437 | −3 613 | −3 986 | −3 376 | −3 605 | −3 771 | −4 143 |
| EBITDA | 172 | 866 | 3 201 | 2 786 | 1 595 | 2 304 | 1 900 | 1 975 | 4 119 | 1 097 | −304 | −1 354 |
| Depreciation & amort. | −166 | −187 | −81 | −80 | −76 | −45 | −37 | −31 | −32 | −78 | −78 | −59 |
| EBIT | 7 | 679 | 3 120 | 2 706 | 1 518 | 2 259 | 1 863 | 1 945 | 4 087 | 1 019 | −381 | −1 413 |
| Net financials | 47 | −314 | −688 | −470 | −479 | −511 | −297 | −375 | −322 | −414 | −483 | −393 |
| Profit before tax | 53 | 365 | 2 432 | 2 236 | 1 039 | 1 748 | 1 566 | 1 570 | 3 764 | 605 | −865 | −1 806 |
| Tax | −0 | 103 | 705 | 595 | 315 | 431 | 346 | 348 | 829 | 142 | −190 | −385 |
| Net profit | 53 | 263 | 1 727 | 1 640 | 724 | 1 317 | 1 220 | 1 222 | 2 935 | 463 | −674 | −1 421 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 557 | 35 573 | 41 612 | 46 556 | 46 231 | 40 741 | 46 572 | 50 252 | 47 454 | 52 449 | 49 184 | 37 547 |
| Equity | 2 925 | 10 171 | 11 898 | 13 539 | 14 263 | 16 880 | 18 101 | 19 323 | 22 258 | 22 721 | 22 643 | 22 073 |
| Long-term debt | 0 | 16 697 | 20 603 | 23 443 | 18 570 | 13 533 | 12 476 | 12 702 | 8 561 | 15 269 | 15 200 | 6 496 |
| Short-term debt | 2 475 | 8 705 | 9 111 | 9 575 | 13 398 | 10 327 | 15 995 | 18 227 | 16 634 | 14 459 | 11 341 | 8 978 |
| Total debt | 8 632 | 25 402 | 29 714 | 33 018 | 31 968 | 23 860 | 28 471 | 30 929 | 25 196 | 29 728 | 26 541 | 15 474 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terje Romen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Romen | Chairman | 0 companies |
| Victor Manuel Sanchez Barrera | Board of Directors | 0 companies |