| Revenue | NOK 12,5M | +2% |
| EBITDA | NOK 5,7M | +50% |
| Net profit | NOK 2,8M | +120% |
| Total assets | NOK 30M | +4% |
| Equity | NOK -26,6M | +10% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 729 | 6 026 | 6 157 | 6 342 | 6 462 | 6 692 | 7 613 | 9 520 | 9 634 | 9 455 | 9 749 | 9 891 | 10 467 | 12 306 | 12 492 |
| Staff expenses | −487 | −662 | −698 | −774 | −880 | −915 | −503 | −484 | −470 | −491 | −483 | −454 | −473 | −506 | −458 |
| EBITDA | −7 994 | 2 275 | 222 | 2 104 | 1 380 | 1 428 | −30 120 | −13 208 | 4 052 | 3 962 | 2 349 | 2 951 | 4 187 | 3 766 | 5 667 |
| Depreciation & amort. | −48 | −52 | −77 | −65 | −73 | −77 | −94 | −94 | −94 | −94 | −92 | −88 | −58 | −49 | −41 |
| EBIT | −8 042 | 2 222 | 146 | 2 039 | 1 307 | 1 352 | −30 214 | −13 302 | 3 958 | 3 868 | 2 257 | 2 863 | 4 129 | 3 717 | 5 625 |
| Net financials | −585 | −560 | 596 | 630 | 537 | 399 | 629 | 1 552 | 1 232 | 1 332 | 1 218 | 973 | 1 380 | 2 432 | 2 792 |
| Profit before tax | −8 627 | 1 663 | 742 | 1 408 | 771 | 953 | −30 843 | −14 854 | 2 727 | 2 537 | 1 039 | 1 890 | 2 749 | 1 286 | 2 833 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 627 | 1 663 | −451 | 1 408 | 771 | 953 | −30 843 | −14 854 | 2 727 | 2 537 | 1 039 | 1 890 | 2 749 | 1 286 | 2 833 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 036 | 22 867 | 21 453 | 22 322 | 22 510 | 22 182 | 28 495 | 27 661 | 28 864 | 29 110 | 28 262 | 28 469 | 29 290 | 28 705 | 29 979 |
| Equity | −292 | 1 371 | 920 | 2 329 | 3 099 | 4 052 | −26 791 | −41 646 | −38 919 | −36 382 | −35 343 | −33 454 | −30 705 | −29 419 | −26 586 |
| Long-term debt | 21 193 | 20 472 | 19 752 | 19 015 | 18 217 | 17 338 | 52 609 | 68 256 | 66 491 | 64 693 | 62 909 | 60 927 | 59 020 | 57 510 | 56 211 |
| Short-term debt | 1 136 | 1 023 | 781 | 979 | 1 194 | 792 | 2 678 | 1 050 | 1 292 | 800 | 697 | 995 | 974 | 614 | 354 |
| Total debt | 22 328 | 21 496 | 20 533 | 19 994 | 19 411 | 18 130 | 55 287 | 69 306 | 67 783 | 65 492 | 63 605 | 61 922 | 59 994 | 58 124 | 56 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2019 | — | — |
AV Deputy Member | Deputy Member | 2024 | — | — |
AV Deputy Member | Deputy Member | 2024 | — | — |
TA Deputy Member | Deputy Member | 2019 | — | — |
SG Deputy Member | Deputy Member | 2022 | — | — |
HE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bodil Marion Svendsen | Deputy Member | 0 companies |
| Amanda Victoria Bäcklin Bekken-Hatlevik | Deputy Member | 0 companies |
| Amanda Victoria Bäcklin Hatlevik | Deputy Member | 0 companies |
| Tom Arne Berg | Deputy Member | 0 companies |
| Steinar Gabrielsen | Deputy Member | 0 companies |
| Håkon Eriksen | Deputy Member | 0 companies |
| Ann Iren Bårdsnes | Board of Directors | 0 companies |
| Kjersti Drage | Board of Directors | 0 companies |
| Ole Martin Nyberg | Board of Directors | 0 companies |
| Eva Mauseth | Board of Directors | 0 companies |
| Elisabeth Sandahl | Board of Directors | 0 companies |
| Trygve Fladby | Chairman | 0 companies |
| Siri Anette Berg-Hansen | Board of Directors | 0 companies |
| Per Kirkerud | Board of Directors | 0 companies |
| Øivind Stensrud | Board of Directors | 0 companies |
| Trine Christensen Sy | Chairman | 0 companies |
| Miriam Petra Strand | Board of Directors | 0 companies |