| Revenue | NOK 93,2M | +4% |
| EBITDA | NOK 6,7M | -31% |
| Net profit | NOK 7,9M | -13% |
| Total assets | NOK 88,3M | +10% |
| Equity | NOK 64,6M | +10% |
| Employees | 69 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 271 | 20 170 | 19 120 | 21 133 | 21 084 | 22 949 | 24 263 | 32 910 | 37 839 | 44 207 | 46 314 | 47 940 | 42 082 | 64 549 | 71 877 | 89 918 | 93 239 |
| Staff expenses | −10 496 | −10 776 | −11 269 | −12 183 | −12 773 | −13 150 | −15 016 | −15 859 | −18 632 | −21 940 | −23 087 | −26 566 | −23 391 | −35 079 | −45 406 | −52 909 | −55 932 |
| EBITDA | 1 440 | 2 821 | 790 | 1 246 | 385 | 295 | 736 | 1 628 | 1 628 | 3 525 | 6 109 | 4 905 | 3 095 | 521 | −360 | 9 801 | 6 746 |
| Depreciation & amort. | −165 | −233 | −275 | −297 | −331 | −291 | −265 | −400 | −349 | −406 | −503 | −503 | −346 | −360 | −795 | −2 675 | −1 841 |
| EBIT | 1 275 | 2 588 | 515 | 949 | 54 | 4 | 471 | 1 228 | 1 279 | 3 119 | 5 606 | 4 402 | 2 749 | 161 | −1 155 | 7 126 | 4 905 |
| Net financials | −2 024 | 3 076 | 2 110 | 126 | 2 447 | 2 750 | −9 | 1 049 | 1 129 | 1 558 | 185 | 849 | 1 060 | 3 215 | −2 605 | 3 975 | 4 644 |
| Profit before tax | −748 | 5 664 | 2 625 | 1 075 | 2 501 | 2 754 | 462 | 2 277 | 2 408 | 4 677 | 5 791 | 5 251 | 3 809 | 3 376 | −3 760 | 11 101 | 9 549 |
| Tax | 941 | 1 171 | 606 | 761 | 429 | 480 | −919 | 369 | 657 | 900 | 1 474 | 1 241 | 631 | 245 | −450 | 2 090 | 1 672 |
| Net profit | −1 690 | 4 493 | 2 019 | 314 | 2 072 | 2 274 | 1 381 | 1 908 | 1 751 | 3 777 | 4 317 | 4 010 | 3 178 | 3 131 | −3 310 | 9 011 | 7 877 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 310 | 34 088 | 35 448 | 35 994 | 37 666 | 39 913 | 40 746 | 43 925 | 44 235 | 50 630 | 55 055 | 55 945 | 56 419 | 74 169 | 65 261 | 80 095 | 88 310 |
| Equity | 24 086 | 28 579 | 30 598 | 30 912 | 32 983 | 35 257 | 35 942 | 36 850 | 37 601 | 40 379 | 43 695 | 43 540 | 45 718 | 61 806 | 51 667 | 58 678 | 64 556 |
| Long-term debt | 2 | 0 | 0 | 107 | 151 | 228 | 0 | 0 | 125 | 634 | 682 | 635 | 606 | 784 | 208 | 1 970 | 2 364 |
| Short-term debt | 5 221 | 5 509 | 4 850 | 4 975 | 4 532 | 4 428 | 4 804 | 7 075 | 6 509 | 9 617 | 10 678 | 11 770 | 10 095 | 11 578 | 13 386 | 19 447 | 21 390 |
| Total debt | 5 224 | 5 509 | 4 850 | 5 082 | 4 683 | 4 656 | 4 804 | 7 075 | 6 634 | 10 251 | 11 360 | 12 405 | 10 701 | 12 362 | 13 593 | 21 417 | 23 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2023 | — | — |
EM Deputy Member | Deputy Member | 2022 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SN Deputy Member | Deputy Member | 2022 | — | — |
TO Deputy Member | Deputy Member | 2025 | — | — |
HM Deputy Member | Deputy Member | 2022 | — | — |
JH Deputy Member | Deputy Member | 2022 | — | — |
MW Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mary Anna Kaland | Deputy Member | 0 companies |
| Espen Melby | Deputy Member | 0 companies |
| Bjørn Grønnesby | Chief Executive Officer | 0 companies |
| Solfrid Norum Grankvist | Deputy Member | 0 companies |
| Tor Olav Slettum | Deputy Member | 0 companies |
| Hans Marius Krogsrud | Deputy Member | 0 companies |
| Jon Håvard Solum | Deputy Member | 0 companies |
| Malin Welde | Deputy Member | 0 companies |
| Ole-Martin Tronstad | Board of Directors | 0 companies |
| Olav Jr Hovland | Board of Directors | 0 companies |
| Turid Arntsen Derås | Board of Directors | 0 companies |
| Heidi-Anita Berget | Board of Directors | 0 companies |
| Knut Arne Lilleseth | Board of Directors | 0 companies |
| Elinn Mona Alfstad Thorsen | Board of Directors | 0 companies |
| Hilde Børstad Melhus | Board of Directors | 0 companies |
| Marius Værdal | Chairman | 0 companies |
| Cato Finsås | Board of Directors | 0 companies |