| Revenue | NOK 19M | -4% |
| EBITDA | NOK -1,2M | -13% |
| Net profit | NOK -1,6M | -1% |
| Total assets | NOK 15,5M | -13% |
| Equity | NOK 9,7M | -12% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 567 | 19 317 | 21 395 | 19 757 | 19 037 |
| Staff expenses | −7 842 | −8 291 | −7 974 | −8 136 | −7 828 |
| EBITDA | 1 804 | −815 | 329 | −1 056 | −1 190 |
| Depreciation & amort. | −1 169 | −1 236 | −1 217 | −1 174 | −1 087 |
| EBIT | 634 | −2 052 | −888 | −2 231 | −2 276 |
| Net financials | 25 | −1 | 95 | 234 | 268 |
| Profit before tax | 660 | −2 053 | −793 | −1 997 | −2 008 |
| Tax | 147 | −452 | −174 | −439 | −442 |
| Net profit | 513 | −1 601 | −618 | −1 557 | −1 566 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 773 | 20 303 | 19 585 | 17 835 | 15 527 |
| Equity | 14 023 | 12 672 | 12 299 | 10 988 | 9 667 |
| Long-term debt | 1 642 | 1 341 | 1 312 | 1 019 | 697 |
| Short-term debt | 6 108 | 6 290 | 5 975 | 5 828 | 5 163 |
| Total debt | 7 750 | 7 632 | 7 287 | 6 848 | 5 860 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IJ Deputy Member | Deputy Member | 2005 |
IR Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Johanne Raaen | Deputy Member | 0 companies |
| Ivar Raaen | Chief Executive Officer | 0 companies |
| John Gunnar Raaen | Board of Directors | 0 companies |
| Geir Raaen | Board of Directors | 0 companies |
| Per Inge Raaen | Board of Directors | 0 companies |
| Ove Raaen | Board of Directors | 0 companies |