| Revenue | NOK 449K | -7% |
| EBITDA | NOK 116K | +134% |
| Net profit | NOK 170K | +155% |
| Total assets | NOK 3,3M | +3% |
| Equity | NOK 2,9M | +6% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 532 | 5 871 | 6 318 | 5 055 | 2 383 | 1 995 | 2 132 | 1 712 | 1 291 | 834 | 471 | 395 | 357 | 951 | 4 331 | 2 030 | 485 | 449 |
| Staff expenses | −0 | −821 | −1 084 | −1 118 | −1 116 | −953 | −861 | −858 | −747 | −397 | −321 | −230 | −158 | −164 | −194 | −310 | −420 | −506 | −95 |
| EBITDA | 0 | 814 | 516 | 769 | 678 | 293 | 108 | 206 | 343 | 214 | 29 | −8 | 8 | 41 | 230 | 2 191 | 534 | −336 | 116 |
| Depreciation & amort. | −0 | −144 | −120 | −122 | −85 | −48 | −108 | −97 | −102 | −102 | −102 | −44 | −24 | −24 | −16 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 670 | 396 | 647 | 593 | 245 | 0 | 108 | 241 | 112 | −73 | −52 | −16 | 17 | 214 | 2 191 | 534 | −336 | 116 |
| Net financials | 0 | 98 | 47 | 43 | 59 | 69 | 24 | 136 | 13 | 2 | 4 | 0 | 0 | 0 | 0 | 83 | 351 | 26 | 54 |
| Profit before tax | 0 | 768 | 443 | 689 | 652 | 315 | 25 | 244 | 254 | 114 | −69 | −52 | −16 | 17 | 214 | 2 274 | 885 | −311 | 170 |
| Tax | −0 | 216 | 124 | 205 | 189 | 88 | −0 | 54 | 67 | 28 | −15 | −0 | −0 | −0 | 40 | 499 | 194 | −0 | −0 |
| Net profit | 0 | 552 | 319 | 484 | 462 | 227 | 25 | 190 | 187 | 86 | −54 | −52 | −16 | 17 | 174 | 1 775 | 691 | −311 | 170 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 730 | 2 481 | 2 811 | 3 052 | 2 923 | 3 674 | 3 051 | 3 296 | 3 167 | 3 002 | 2 363 | 2 354 | 2 436 | 2 966 | 5 376 | 3 734 | 3 218 | 3 305 |
| Equity | — | 1 080 | 1 299 | 1 685 | 2 048 | 2 274 | 2 299 | 2 392 | 2 398 | 2 389 | 2 336 | 2 284 | 2 268 | 2 285 | 2 318 | 2 322 | 3 013 | 2 703 | 2 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 19 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 646 | 1 182 | 1 126 | 1 005 | 649 | 1 375 | 640 | 879 | 763 | 666 | 79 | 87 | 151 | 648 | 3 054 | 721 | 516 | 433 |
| Total debt | 0 | 1 650 | 1 182 | 1 126 | 1 005 | 649 | 1 375 | 659 | 898 | 778 | 666 | 79 | 87 | 151 | 648 | 3 054 | 721 | 516 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myrbakken As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Erling Vinnem | Deputy Member | 0 companies |
| Ester Elvrum Vinnem | Board of Directors | 0 companies |
| Jan-Erik Vinnem | Chairman | 0 companies |