| Revenue | NOK 9,3M | +14% |
| EBITDA | NOK 3,4M | +22% |
| Net profit | NOK 1,3M | +36% |
| Total assets | NOK 35,4M | +1% |
| Equity | NOK -3,2M | +29% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 602 | 4 725 | 4 966 | 5 160 | 5 367 | 5 669 | 5 594 | 5 539 | 5 964 | 6 290 | 6 497 | 6 772 | 7 007 | 8 183 | 9 291 |
| Staff expenses | 737 | 829 | 856 | 1 019 | 960 | 1 158 | 1 223 | 1 272 | 1 059 | 994 | 855 | 666 | 835 | 539 | 318 |
| EBITDA | 945 | 508 | 846 | −775 | 1 544 | 510 | −11 879 | −10 304 | 890 | −109 | −5 565 | 472 | −2 675 | 2 745 | 3 355 |
| Depreciation & amort. | 99 | 93 | 4 | 8 | 8 | 55 | 117 | 116 | 115 | 118 | 72 | 7 | 7 | 6 | −0 |
| EBIT | 1 044 | 601 | 850 | −767 | 1 553 | 564 | −11 762 | −10 188 | 1 005 | 9 | −5 493 | 478 | −2 668 | 2 751 | 3 355 |
| Net financials | −169 | −151 | −143 | −129 | −101 | −82 | −243 | −493 | −525 | −641 | −497 | −325 | −903 | −1 814 | −2 078 |
| Profit before tax | 875 | 450 | 707 | −896 | 1 451 | 482 | −12 005 | −10 681 | 479 | −633 | −5 990 | 153 | −3 571 | 936 | 1 277 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 875 | 450 | 707 | −896 | 1 451 | 482 | −12 005 | −10 681 | 479 | −633 | −5 990 | 153 | −3 571 | 936 | 1 277 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 319 | 30 863 | 31 290 | 30 091 | 31 327 | 31 719 | 44 990 | 35 885 | 35 063 | 33 855 | 37 428 | 36 630 | 35 922 | 34 888 | 35 375 |
| Equity | 24 681 | 25 131 | 25 838 | 24 942 | 26 393 | 26 849 | 14 845 | 4 164 | 4 643 | 4 011 | −1 979 | −1 826 | −5 397 | −4 461 | −3 184 |
| Long-term debt | 0 | 0 | 4 827 | 4 556 | 4 271 | 3 974 | 28 204 | 30 204 | 29 365 | 28 707 | 38 149 | 36 889 | 39 926 | 38 588 | 37 250 |
| Short-term debt | 294 | 644 | 625 | 593 | 663 | 895 | 1 941 | 1 518 | 1 055 | 1 138 | 1 258 | 1 567 | 1 393 | 761 | 1 310 |
| Total debt | 5 638 | 5 732 | 5 452 | 5 149 | 4 934 | 4 870 | 30 146 | 31 721 | 30 420 | 29 844 | 39 407 | 38 456 | 41 319 | 39 349 | 38 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2021 | — | — |
KH Deputy Member | Deputy Member | 2025 | — | — |
HC Deputy Member | Deputy Member | 2022 | — | — |
TD Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Kristin Aaker | Deputy Member | 0 companies |
| Kaisa Haugnes | Deputy Member | 0 companies |
| Hanne Charlotte Asbjørnsdatter Helgesen | Deputy Member | 0 companies |
| Thea Dihle | Deputy Member | 0 companies |
| Anne Beate Lind | Board of Directors | 0 companies |
| Emte Aksnessæther Mittet | Chairman | 0 companies |
| Grethe Irene Meland | Board of Directors | 0 companies |
| Antonio Fernando Armas Diaz | Board of Directors | 0 companies |
| Åshild Nyrønning | Board of Directors | 0 companies |
| Trym Sandblost | Board of Directors | 0 companies |
| Elisabeth Tvete | Board of Directors | 0 companies |
| Ingrid Jakobsen | Board of Directors | 0 companies |
| Bente Sand Tangstad | Board of Directors | 0 companies |
| Håkon Fuglem | Chairman | 0 companies |
| Lars Olav Mogstad | Chairman | 0 companies |
| Vilde Kristine Skjervø | Chairman | 0 companies |
| Åshild Skoglund Myrvang | Board of Directors | 0 companies |