| Revenue | NOK 11,9M | +9% |
| EBITDA | NOK 924K | +117% |
| Net profit | NOK 69K | +101% |
| Total assets | NOK 55,1M | +7% |
| Equity | NOK 23,9M | +0% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 064 | 7 660 | 8 249 | 8 608 | 8 713 | 8 873 | 8 919 | 9 208 | 9 457 | 9 693 | 9 763 | 9 706 | 10 642 | 10 936 | 11 893 |
| Staff expenses | 811 | 841 | 859 | 843 | 859 | 940 | 937 | 999 | 1 041 | 1 061 | 1 083 | 1 111 | 1 210 | 1 104 | 1 150 |
| EBITDA | 2 089 | −9 602 | −2 425 | 1 298 | 1 633 | 2 643 | 2 808 | 1 986 | 2 390 | 2 775 | 1 508 | −1 432 | −8 386 | −5 342 | 924 |
| Depreciation & amort. | 10 | 10 | 10 | 183 | 347 | 415 | 419 | 448 | 306 | 256 | 252 | 252 | 601 | 626 | 653 |
| EBIT | 2 099 | −9 592 | −2 415 | 1 481 | 1 981 | 3 058 | 3 227 | 2 434 | 2 697 | 3 031 | 1 760 | −1 181 | −7 786 | −4 716 | 1 576 |
| Net financials | −438 | −511 | −960 | −1 005 | −850 | −529 | −388 | −335 | −305 | −330 | −262 | −186 | −345 | −930 | −1 507 |
| Profit before tax | 1 661 | −10 103 | −3 375 | 475 | 1 131 | 2 529 | 2 838 | 2 099 | 2 391 | 2 701 | 1 498 | −1 367 | −8 131 | −5 645 | 69 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 661 | −10 103 | −3 375 | 475 | 1 131 | 2 529 | 2 838 | 2 099 | 2 391 | 2 701 | 1 498 | −1 367 | −8 131 | −5 645 | 69 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 487 | 52 447 | 53 882 | 52 215 | 51 828 | 52 188 | 52 845 | 53 488 | 55 177 | 57 149 | 58 092 | 56 233 | 57 592 | 51 715 | 55 145 |
| Equity | 36 839 | 26 736 | 23 361 | 23 836 | 24 967 | 27 496 | 30 334 | 32 433 | 34 824 | 37 525 | 39 023 | 37 656 | 29 525 | 23 880 | 23 950 |
| Long-term debt | 13 222 | 23 991 | 29 848 | 27 830 | 25 794 | 24 054 | 21 842 | 19 613 | 18 800 | 18 034 | 17 258 | 16 407 | 24 655 | 24 032 | 29 390 |
| Short-term debt | 427 | 1 721 | 674 | 548 | 1 067 | 639 | 668 | 1 442 | 1 553 | 1 590 | 1 811 | 2 169 | 3 411 | 3 802 | 1 805 |
| Total debt | 13 649 | 25 712 | 30 521 | 28 379 | 26 861 | 24 692 | 22 511 | 21 055 | 20 352 | 19 624 | 19 069 | 18 577 | 28 067 | 27 834 | 31 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2025 | — | — |
ES Deputy Member | Deputy Member | 2024 | — | — |
SJ Deputy Member | Deputy Member | 2024 | — | — |
EF Deputy Member | Deputy Member | 2021 | — | — |
SM Deputy Member | Deputy Member | 2021 | — | — |
VL Deputy Member | Deputy Member | 2022 | — | — |
SA Contact Person | Contact Person | 2023 | — | — |
GB Deputy Member | Deputy Member | 2023 | — | — |
PR Deputy Member | Deputy Member | 2024 | — | — |
JT Deputy Member | Deputy Member | 2022 | — | — |
VH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ayoub Bouzakraft | Deputy Member | 0 companies |
| Eirik Sande | Deputy Member | 0 companies |
| Svein Jørgen Røst | Deputy Member | 0 companies |
| Espen Fystro | Deputy Member | 0 companies |
| Sigrid Melkvik | Deputy Member | 0 companies |
| Vebjørn Loen | Deputy Member | 0 companies |
| Stig Arne Kristensen | Contact Person | 0 companies |
| Gunn Beate Visnes | Deputy Member | 0 companies |
| Pål Ronny Kastnes | Deputy Member | 0 companies |
| Jan Tore Megård | Deputy Member | 0 companies |
| Vigdis Hjelmseth Brattbakk | Deputy Member | 0 companies |
| Johan-Didrik Theisen | Board of Directors | 0 companies |
| Hans Kristian Moe | Chairman | 0 companies |
| Per Bjarne Løvsletten | Board of Directors | 0 companies |
| Hege Elisabeth Almaas | Board of Directors | 0 companies |
| Eline Røstad Sunde | Board of Directors | 0 companies |
| Ingvil Aarnseth | Board of Directors | 0 companies |
| Malvin Arne Eriksen | Board of Directors | 0 companies |
| Halvor Lund | Board of Directors | 0 companies |
| Stine Bersvendsen Kofoed | Board of Directors | 0 companies |
| Anette Hellan Hoøen | Chairman | 0 companies |
| Kim Martin Furunes | Board of Directors | 0 companies |
| Christofer Skaar | Board of Directors | 0 companies |
| Pål Rune Eikbu | Board of Directors | 0 companies |
| Brede Haugland | Board of Directors | 0 companies |
| Kristine Wiik Myrseth | Board of Directors | 0 companies |