| Revenue | NOK 30,6M | +6% |
| EBITDA | NOK 8,3M | +72% |
| Net profit | NOK 2,2M | +414% |
| Total assets | NOK 121,7M | -2% |
| Equity | NOK -48,2M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 460 | 17 801 | 18 604 | 20 209 | 22 729 | 23 326 | 23 574 | 24 061 | 24 815 | 25 247 | 25 956 | 26 416 | 27 282 | 28 782 | 30 601 |
| Staff expenses | 346 | 284 | 496 | 815 | 309 | 293 | 311 | 351 | 336 | 310 | 301 | 335 | 344 | 367 | 384 |
| EBITDA | −61 663 | −834 | 617 | 5 943 | 3 840 | 6 518 | 6 746 | 6 419 | 3 419 | 5 838 | 7 526 | 4 297 | 8 642 | 4 800 | 8 259 |
| Depreciation & amort. | 573 | 529 | 501 | 522 | 530 | 572 | 545 | 538 | 502 | 521 | 529 | 531 | 523 | 514 | 520 |
| EBIT | −61 090 | −305 | 1 118 | 6 466 | 4 370 | 7 090 | 7 291 | 6 958 | 3 922 | 6 359 | 8 055 | 4 827 | 9 165 | 5 315 | 8 779 |
| Net financials | −4 071 | −6 717 | −6 361 | −6 131 | −5 552 | −5 551 | −5 339 | −5 489 | −5 265 | −5 272 | −4 880 | −4 350 | −4 880 | −6 025 | −6 547 |
| Profit before tax | −65 160 | −7 023 | −5 242 | 335 | −1 182 | 1 539 | 1 952 | 1 468 | −1 343 | 1 088 | 3 176 | 477 | 4 285 | −710 | 2 232 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −65 160 | −7 023 | −5 242 | 335 | −1 182 | 1 539 | 1 952 | 1 468 | −1 343 | 1 088 | 3 176 | 477 | 4 285 | −710 | 2 232 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 866 | 123 209 | 125 071 | 122 109 | 124 935 | 126 935 | 124 530 | 123 049 | 123 252 | 120 969 | 126 569 | 122 119 | 121 902 | 124 670 | 121 736 |
| Equity | −52 625 | −59 648 | −64 890 | −64 556 | −65 738 | −60 798 | −58 846 | −57 378 | −58 721 | −57 633 | −54 458 | −53 980 | −49 696 | −50 406 | −48 174 |
| Long-term debt | 166 258 | 175 842 | 187 186 | 184 547 | 185 811 | 183 043 | 180 088 | 177 202 | 178 317 | 173 766 | 175 519 | 171 173 | 165 933 | 169 449 | 164 142 |
| Short-term debt | 9 233 | 7 015 | 2 776 | 2 118 | 4 861 | 4 691 | 3 287 | 3 225 | 3 656 | 4 836 | 5 507 | 4 926 | 5 665 | 5 626 | 5 768 |
| Total debt | 175 491 | 182 857 | 189 961 | 186 665 | 190 672 | 187 734 | 183 376 | 180 426 | 181 973 | 178 602 | 181 026 | 176 099 | 171 598 | 175 076 | 169 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2024 | — | — |
HL Deputy Member | Deputy Member | 2025 | — | — |
RM Deputy Member | Deputy Member | 2024 | — | — |
RE Deputy Member | Deputy Member | 2020 | — | — |
LN Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
TA | Board of Directors | 2024 | — | — |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Elisabeth Eriksen | Deputy Member | 0 companies |
| Hilde Lysvand | Deputy Member | 0 companies |
| Rune Madtzog Schevik | Deputy Member | 0 companies |
| Rune Eilertsen | Deputy Member | 0 companies |
| Latifa Nasser | Deputy Member | 0 companies |
| Helene Linmo | Board of Directors | 0 companies |
| Kim Myhre Sterten | Board of Directors | 0 companies |
| Stine Kaarsberg Skjærvø | Board of Directors | 0 companies |
| Johan Børge Sylte | Chairman | 0 companies |
| Tone Frandsen Jevnaker | Board of Directors | 0 companies |
| Bjørn Arvid Mjøsund | Board of Directors | 0 companies |
| Johan Henry Eide | Chairman | 0 companies |
| Tom Aune | Board of Directors | 0 companies |
| Ann Jeanette Westrum | Board of Directors | 0 companies |