| Revenue | NOK 13,6M | +8% |
| EBITDA | NOK 4,1M | +146% |
| Net profit | NOK -1,1M | +91% |
| Total assets | NOK 97,8M | +0% |
| Equity | NOK -23,1M | -5% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 6 754 | 7 018 | 7 353 | 7 582 | 8 258 | 8 037 | 9 180 | 9 996 | 10 365 | 11 086 | 11 514 | 11 816 | 12 139 | 12 645 | 13 615 |
| Staff expenses | −0 | −0 | −0 | 658 | 698 | 815 | 840 | 856 | 885 | 999 | 876 | 890 | 1 030 | 997 | 1 329 | 1 075 | 1 189 | 1 523 |
| EBITDA | 0 | 0 | 0 | −2 410 | −2 392 | 1 957 | 2 085 | −309 | −17 596 | −18 061 | −3 327 | 3 703 | 4 429 | 3 535 | 3 302 | 3 253 | −8 801 | 4 083 |
| Depreciation & amort. | −0 | −0 | −0 | 40 | 59 | 57 | 56 | 345 | 400 | 391 | 463 | 583 | 299 | 264 | 259 | 234 | 234 | 234 |
| EBIT | 0 | 0 | 0 | −2 370 | −2 333 | 2 014 | 2 141 | 36 | −17 196 | −17 670 | −2 864 | 4 286 | 4 728 | 3 799 | 3 560 | 3 486 | −8 568 | 4 317 |
| Net financials | 0 | 0 | 0 | −689 | −781 | −894 | −793 | −685 | −724 | −1 630 | −2 007 | −1 737 | −1 884 | −1 611 | −1 020 | −1 452 | −3 786 | −5 459 |
| Profit before tax | 0 | 0 | 0 | −3 059 | −3 114 | 1 120 | 1 348 | −649 | −17 920 | −19 300 | −4 871 | 2 549 | 2 844 | 2 188 | 2 541 | 2 034 | −12 354 | −1 143 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −3 059 | −3 114 | 1 120 | 1 348 | −649 | −17 920 | −19 300 | −4 871 | 2 549 | 2 844 | 2 188 | 2 541 | 2 034 | −12 354 | −1 143 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 43 904 | 42 459 | 42 344 | 43 122 | 43 748 | 67 818 | 92 784 | 93 950 | 95 511 | 95 725 | 94 769 | 94 551 | 94 550 | 97 492 | 97 849 |
| Equity | — | — | — | 21 985 | 18 871 | 19 990 | 21 338 | 20 689 | 2 456 | −16 844 | −21 715 | −19 165 | −16 321 | −14 134 | −11 593 | −9 559 | −21 913 | −23 055 |
| Long-term debt | 0 | 0 | 0 | 21 444 | 22 250 | 21 223 | 19 780 | 20 643 | 59 786 | 104 646 | 113 218 | 112 161 | 109 197 | 106 279 | 102 867 | 99 471 | 112 291 | 116 123 |
| Short-term debt | 0 | 0 | 0 | 476 | 978 | 771 | 923 | 1 336 | 4 496 | 3 903 | 1 366 | 1 436 | 1 769 | 1 543 | 1 947 | 3 008 | 5 183 | 3 679 |
| Total debt | 0 | 0 | 0 | 21 920 | 23 408 | 22 174 | 21 243 | 22 519 | 64 822 | 109 088 | 115 124 | 114 136 | 111 506 | 108 362 | 105 479 | 103 294 | 118 440 | 120 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2021 | — | — |
KO Deputy Member | Deputy Member | 2025 | — | — |
EH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Arne Heggen | Deputy Member | 0 companies |
| Kjell Olav Sæther | Deputy Member | 0 companies |
| Eirin Holm Rise | Deputy Member | 0 companies |
| Knut Hans Kjeldsberg | Board of Directors | 0 companies |
| Rolf Mortensen | Board of Directors | 0 companies |
| Jeanette Holmen Strømmen | Board of Directors | 0 companies |
| Sylvi Renate Eltoft | Board of Directors | 0 companies |
| Anette Vinje | Board of Directors | 0 companies |
| Thor Johan Aar | Board of Directors | 0 companies |
| Runar Berntsen | Board of Directors | 0 companies |
| Magnus Jensen | Board of Directors | 0 companies |
| Torleif Rolfsen | Chairman | 0 companies |
| Eileen Skram | Board of Directors | 0 companies |