| Revenue | NOK 4M | +7% |
| EBITDA | NOK 1,5M | -11% |
| Net profit | NOK 1,2M | -11% |
| Total assets | NOK 8,4M | +11% |
| Equity | NOK -501K | +71% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 930 | 1 929 | 2 044 | 2 307 | 2 415 | 2 544 | 2 665 | 2 810 | 3 026 | 3 193 | 3 317 | 3 457 | 3 610 | 3 745 | 3 999 |
| Staff expenses | −0 | −0 | −0 | 209 | 225 | 238 | 214 | 228 | 213 | 205 | 148 | 175 | 156 | 170 | 171 | 177 | 154 | 114 |
| EBITDA | 0 | 0 | 0 | 437 | 526 | −711 | −15 | 629 | 743 | 972 | 666 | −470 | −1 631 | 418 | 1 433 | −771 | 1 639 | 1 462 |
| Depreciation & amort. | −0 | −0 | −0 | 6 | 6 | 3 | 19 | 25 | 25 | 25 | 25 | 7 | −0 | −0 | −0 | −0 | 5 | 69 |
| EBIT | 0 | 0 | 0 | 443 | 532 | −708 | 4 | 654 | 768 | 997 | 691 | −463 | −1 631 | 418 | 1 433 | −771 | 1 644 | 1 530 |
| Net financials | 0 | 0 | 0 | −251 | −253 | −267 | −322 | −293 | −214 | −196 | −179 | −136 | −205 | −191 | −112 | −137 | −277 | −320 |
| Profit before tax | 0 | 0 | 0 | 192 | 279 | −975 | −319 | 361 | 554 | 801 | 512 | −599 | −1 836 | 227 | 1 321 | −908 | 1 367 | 1 210 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 192 | 279 | −975 | −319 | 361 | 554 | 801 | 512 | −599 | −1 836 | 227 | 1 321 | −908 | 1 367 | 1 210 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 5 598 | 5 721 | 6 441 | 5 909 | 6 311 | 6 474 | 6 852 | 7 318 | 9 403 | 7 104 | 6 956 | 7 774 | 6 500 | 7 504 | 8 351 |
| Equity | — | — | — | −2 495 | −2 216 | −3 192 | −3 510 | −3 149 | −2 595 | −1 794 | −1 282 | −1 881 | −3 717 | −3 490 | −2 169 | −3 078 | −1 711 | −501 |
| Long-term debt | 0 | 0 | 0 | 7 978 | 7 776 | 8 813 | 9 137 | 8 877 | 8 582 | 8 273 | 8 088 | 10 767 | 10 406 | 10 026 | 9 519 | 9 118 | 8 779 | 8 469 |
| Short-term debt | 0 | 0 | 0 | 116 | 161 | 819 | 283 | 583 | 486 | 373 | 512 | 516 | 415 | 420 | 425 | 460 | 435 | 383 |
| Total debt | 0 | 0 | 0 | 8 094 | 7 938 | 9 632 | 9 419 | 9 460 | 9 069 | 8 645 | 8 600 | 11 283 | 10 821 | 10 446 | 9 944 | 9 578 | 9 215 | 8 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Deputy Member | Deputy Member | 2022 | — | — |
AH Deputy Member | Deputy Member | 2025 | — | — |
MS Deputy Member | Deputy Member | 2022 | — | — |
GA Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Walsø Nergård | Deputy Member | 0 companies |
| Andreas Helland Eriksen | Deputy Member | 0 companies |
| Malin Sveinsdotter Landrø Lystad | Deputy Member | 0 companies |
| Gunhild Auset | Deputy Member | 0 companies |
| Siri Holm Lønseth | Deputy Member | 0 companies |
| Åshild Jenssen | Board of Directors | 0 companies |
| Ailin Katrine Lillestø-Hjelmseth | Board of Directors | 0 companies |
| Torbjørn Andre Moe | Board of Directors | 0 companies |
| Marthe Sundberg | Board of Directors | 0 companies |
| Mensur Smailagic | Board of Directors | 0 companies |
| Torbjørn Andre Barland Moe | Board of Directors | 0 companies |
| Steffen Ngwenya Haugen | Board of Directors | 0 companies |
| Bjørnar Sporsheim | Board of Directors | 0 companies |
| Eva Janikken Bekkavik | Chairman | 0 companies |