| Revenue | NOK 24,7M | +7% |
| EBITDA | NOK 6,2M | +620% |
| Net profit | NOK 1,9M | +167% |
| Total assets | NOK 103,7M | -4% |
| Equity | NOK -39,2M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 496 | 15 580 | 16 682 | 17 167 | 18 148 | 18 721 | 19 152 | 19 596 | 20 339 | 20 671 | 21 301 | 21 454 | 22 447 | 23 025 | 24 698 |
| Staff expenses | 285 | 299 | 292 | 234 | 242 | 248 | 254 | 262 | 269 | 280 | 277 | 288 | 298 | 298 | 308 |
| EBITDA | −37 679 | −41 834 | −9 166 | 6 723 | 4 595 | 4 680 | 6 347 | 4 789 | 4 213 | 4 942 | 8 126 | 5 794 | 7 187 | 855 | 6 160 |
| Depreciation & amort. | 546 | 530 | 506 | 520 | 527 | 530 | 516 | 549 | 545 | 559 | 552 | 550 | 514 | 516 | 523 |
| EBIT | −37 133 | −41 304 | −8 660 | 7 243 | 5 121 | 5 209 | 6 863 | 5 338 | 4 758 | 5 501 | 8 678 | 6 344 | 7 701 | 1 371 | 6 683 |
| Net financials | −1 202 | −3 484 | −4 289 | −4 572 | −4 150 | −4 375 | −4 173 | −4 104 | −3 969 | −4 019 | −3 948 | −3 604 | −3 690 | −4 236 | −4 770 |
| Profit before tax | −38 334 | −44 788 | −12 949 | 2 671 | 971 | 834 | 2 689 | 1 234 | 789 | 1 481 | 4 730 | 2 740 | 4 011 | −2 864 | 1 913 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −38 334 | −44 788 | −12 949 | 2 671 | 971 | 834 | 2 689 | 1 234 | 789 | 1 481 | 4 730 | 2 740 | 4 011 | −2 864 | 1 913 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 830 | 99 660 | 105 157 | 107 454 | 106 969 | 107 134 | 104 793 | 106 394 | 110 695 | 107 882 | 108 852 | 105 999 | 105 792 | 107 705 | 103 741 |
| Equity | −2 686 | −47 475 | −60 424 | −57 753 | −56 782 | −55 948 | −53 259 | −52 025 | −51 235 | −49 754 | −45 024 | −42 284 | −38 273 | −41 138 | −39 225 |
| Long-term debt | 83 899 | 142 472 | 160 115 | 162 506 | 158 991 | 159 003 | 155 108 | 155 240 | 157 151 | 152 883 | 148 667 | 144 359 | 139 611 | 144 252 | 138 748 |
| Short-term debt | 8 617 | 4 663 | 5 466 | 2 701 | 4 760 | 4 078 | 2 944 | 3 179 | 4 779 | 4 753 | 5 209 | 3 924 | 4 453 | 4 591 | 4 219 |
| Total debt | 92 516 | 147 135 | 165 581 | 165 207 | 163 751 | 163 082 | 158 052 | 158 419 | 161 930 | 157 636 | 153 876 | 148 283 | 144 065 | 148 843 | 142 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2021 | — | — |
HN Deputy Member | Deputy Member | 2025 | — | — |
MJ Deputy Member | Deputy Member | 2024 | — | — |
KG Deputy Member | Deputy Member | 2021 | — | — |
GE Deputy Member | Deputy Member | 2025 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
MB Deputy Member | Deputy Member | 2024 | — | — |
RA Deputy Member | Deputy Member | 2025 | — | — |
BT Deputy Member | Deputy Member | 2021 | — | — |
RA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hoksvold | Deputy Member | 0 companies |
| Hilde Nesset Simonsen | Deputy Member | 0 companies |
| Monica Johansen | Deputy Member | 0 companies |
| Kai-Arne Gresdal Killingberg | Deputy Member | 0 companies |
| Gunn Elise Torsnes Gjellestad | Deputy Member | 0 companies |
| Maria Helberg | Deputy Member | 0 companies |
| Maria Bigset | Deputy Member | 0 companies |
| Robert Alfred Rydberg | Deputy Member | 0 companies |
| Brit Thrana Hansen | Deputy Member | 0 companies |
| Ronny Aune Dueskar | Deputy Member | 0 companies |
| Magnus Løkken | Board of Directors | 0 companies |
| Terje Lian | Board of Directors | 0 companies |
| Elisabeth Lyng Herstad | Board of Directors | 0 companies |
| Britt Helen Eggen Auno | Board of Directors | 0 companies |
| Bernt Skogheim | Chairman | 0 companies |
| Jim David Vollan | Board of Directors | 0 companies |
| Grethe Jenssen | Chairman | 0 companies |
| Mats Ranum | Board of Directors | 0 companies |
| Tom Erik Wiklund | Board of Directors | 0 companies |