| Revenue | NOK 1,1M | -34% |
| EBITDA | NOK -422K | -1854% |
| Net profit | NOK -473K | -1246% |
| Total assets | NOK 1,2M | -39% |
| Equity | NOK 999K | -32% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 301 | 2 132 | 2 135 | 2 162 | 2 046 | 2 371 | 2 603 | 2 439 | 2 552 | 1 754 | 1 896 | 1 881 | 2 150 | 1 930 | 2 208 | 1 618 | 1 071 |
| Staff expenses | −910 | −680 | −789 | −905 | −873 | −974 | −893 | −1 002 | −1 115 | −877 | −1 083 | −1 025 | −1 119 | −1 291 | −1 156 | −1 034 | −1 057 |
| EBITDA | 533 | 667 | 443 | 406 | 339 | 186 | 704 | 567 | 424 | 195 | 168 | 194 | 149 | −5 | −199 | 24 | −422 |
| Depreciation & amort. | −110 | −108 | −109 | −111 | −65 | −52 | −37 | −124 | −95 | −167 | −167 | −176 | −152 | −66 | −29 | −94 | −74 |
| EBIT | 422 | 559 | 334 | 295 | 273 | 135 | 668 | 443 | 328 | 29 | 1 | 18 | −3 | −71 | −228 | −70 | −496 |
| Net financials | 36 | 34 | 40 | 40 | 33 | 41 | 38 | 25 | 14 | 16 | 56 | 13 | 19 | 13 | 22 | 35 | 23 |
| Profit before tax | 458 | 592 | 374 | 335 | 306 | 176 | 705 | 468 | 342 | 44 | 58 | 32 | 16 | −58 | −206 | −35 | −473 |
| Tax | 129 | 167 | 106 | 94 | 86 | 51 | 192 | 122 | 83 | 13 | 3 | 21 | 12 | −0 | −0 | −0 | −0 |
| Net profit | 329 | 426 | 268 | 241 | 220 | 125 | 513 | 346 | 259 | 32 | 55 | 11 | 5 | −58 | −206 | −35 | −473 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 976 | 2 253 | 2 219 | 2 040 | 1 997 | 2 115 | 2 641 | 2 462 | 2 734 | 2 584 | 2 522 | 2 385 | 2 363 | 2 467 | 2 205 | 1 994 | 1 222 |
| Equity | 1 371 | 1 396 | 1 265 | 1 356 | 1 576 | 1 700 | 2 214 | 1 810 | 2 069 | 1 800 | 1 756 | 1 767 | 1 772 | 1 713 | 1 507 | 1 472 | 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 56 | 45 | 27 | 4 | 0 | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 586 | 847 | 955 | 684 | 421 | 414 | 387 | 596 | 620 | 756 | 763 | 618 | 591 | 753 | 698 | 520 | 223 |
| Total debt | 606 | 856 | 955 | 684 | 421 | 414 | 427 | 652 | 665 | 784 | 766 | 618 | 591 | 753 | 698 | 523 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tove Antonsen | Deputy Member | 0 companies |
| Terje Antonsen | Chairman | 0 companies |