| Revenue | NOK 8,7M | +8% |
| EBITDA | NOK -376K | -119% |
| Net profit | NOK -1,1M | -180% |
| Total assets | NOK 20,4M | +12% |
| Equity | NOK -7,1M | -18% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 510 | 4 648 | 4 767 | 4 985 | 5 538 | 5 787 | 5 971 | 6 068 | 6 113 | 6 272 | 6 890 | 7 397 | 7 531 | 8 052 | 8 681 |
| Staff expenses | −632 | −726 | −688 | −714 | −690 | −713 | −809 | −763 | −763 | −859 | −1 003 | −1 033 | −967 | −1 053 | −1 067 |
| EBITDA | 612 | 1 229 | 1 679 | 1 085 | 2 058 | 2 274 | 2 136 | 987 | −3 372 | −1 213 | 1 498 | 2 107 | 1 449 | 2 015 | −376 |
| Depreciation & amort. | −2 | −5 | −5 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −4 | −4 | −4 |
| EBIT | 610 | 1 224 | 1 674 | 1 082 | 2 058 | 2 274 | 2 136 | 987 | −3 372 | −1 213 | 1 497 | 2 103 | 1 444 | 2 011 | −381 |
| Net financials | −931 | −943 | −898 | −882 | −886 | −838 | −773 | −486 | −454 | −532 | −514 | −416 | −477 | −652 | −703 |
| Profit before tax | −321 | 281 | 775 | 240 | 1 172 | 1 436 | 1 364 | 487 | −3 826 | −1 745 | 982 | 1 687 | 967 | 1 358 | −1 084 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −321 | 281 | 775 | 200 | 1 172 | 1 436 | 1 364 | 501 | −3 826 | −1 745 | 982 | 1 687 | 967 | 1 358 | −1 084 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 117 | 17 939 | 18 183 | 18 734 | 18 569 | 18 813 | 19 190 | 18 977 | 20 920 | 18 426 | 18 020 | 18 754 | 18 405 | 18 264 | 20 406 |
| Equity | −11 186 | −10 905 | −10 130 | −9 930 | −8 758 | −7 322 | −5 959 | −5 458 | −9 284 | −11 030 | −10 047 | −8 361 | −7 394 | −6 035 | −7 119 |
| Long-term debt | 28 559 | 28 070 | 27 824 | 27 824 | 26 942 | 25 917 | 24 893 | 23 869 | 28 387 | 29 054 | 27 644 | 26 819 | 25 348 | 23 878 | 26 408 |
| Short-term debt | 745 | 774 | 489 | 840 | 386 | 218 | 255 | 566 | 1 817 | 402 | 423 | 296 | 450 | 421 | 1 116 |
| Total debt | 29 303 | 28 844 | 28 313 | 28 664 | 27 327 | 26 135 | 25 148 | 24 435 | 30 204 | 29 456 | 28 067 | 27 114 | 25 798 | 24 300 | 27 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2023 | — | — |
KE Deputy Member | Deputy Member | 2026 | — | — |
LR Deputy Member | Deputy Member | 2026 | — | — |
SB Deputy Member | Deputy Member | 2022 | — | — |
HT Deputy Member | Deputy Member | 2024 | — | — |
PS Deputy Member | Deputy Member | 2025 | — | — |
ER Deputy Member | Deputy Member | 2025 | — | — |
AG Deputy Member | Deputy Member | 2023 | — | — |
VE Deputy Member | Deputy Member | 2022 | — | — |
RR Deputy Member | Deputy Member | 2023 | — | — |
TF Deputy Member | Deputy Member | 2024 | — | — |
IM Deputy Member | Deputy Member | 2022 | — | — |
AH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Aarø | Deputy Member | 0 companies |
| Kenneth Endresplass | Deputy Member | 0 companies |
| Line Remmem Sollibø | Deputy Member | 0 companies |
| Synnøve Bringslid | Deputy Member | 0 companies |
| Heidi Thomassen | Deputy Member | 0 companies |
| Paul Skrede | Deputy Member | 0 companies |
| Eskil Rindseter Lyngstad | Deputy Member | 0 companies |
| Arnhild Grovehagen | Deputy Member | 0 companies |
| Veronica Elin Tverli | Deputy Member | 0 companies |
| Roy Rønning | Deputy Member | 0 companies |
| Tove Flatvad Birkeland | Deputy Member | 0 companies |
| Ida Merethe Venås | Deputy Member | 0 companies |
| Arnstein Hagen | Deputy Member | 0 companies |
| Lise Haukås | Board of Directors | 0 companies |
| Maria Kjersem | Board of Directors | 0 companies |
| Helene Moe Skreosen | Board of Directors | 0 companies |
| Vebjørn Hjelmseth | Board of Directors | 0 companies |
| Geir Roger Hansen | Board of Directors | 0 companies |
| Asgeir Johnsen | Board of Directors | 0 companies |
| John Einar Sponås | Chairman | 0 companies |
| Anne Jorun Frostad | Board of Directors | 0 companies |
| Pål-Rune Nordtvedt Johansen | Board of Directors | 0 companies |
| Knut Lidvard Skipnes Høgset | Board of Directors | 0 companies |