| Revenue | NOK 307M | -25% |
| EBITDA | NOK -6,4M | -204% |
| Net profit | NOK -6,4M | -259% |
| Total assets | NOK 84,6M | -38% |
| Equity | NOK 21,3M | -23% |
| Employees | 948 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 297 091 | 425 742 | 509 347 | 409 847 | 306 959 |
| Staff expenses | −271 700 | −354 885 | −418 245 | −331 512 | −239 232 |
| EBITDA | −18 887 | −2 704 | 9 355 | 6 148 | −6 420 |
| Depreciation & amort. | −256 | −350 | −463 | −175 | −0 |
| EBIT | −19 143 | −3 054 | 8 892 | 5 973 | −6 420 |
| Net financials | −315 | −343 | −1 096 | −792 | 57 |
| Profit before tax | −19 457 | −3 397 | 7 796 | 5 181 | −6 362 |
| Tax | −4 260 | −704 | 1 738 | 1 180 | −0 |
| Net profit | −15 197 | −2 692 | 6 058 | 4 001 | −6 362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96 932 | 177 834 | 146 322 | 135 891 | 84 563 |
| Equity | 20 251 | 17 559 | 23 617 | 27 618 | 21 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 681 | 160 275 | 122 705 | 108 273 | 63 308 |
| Total debt | 76 681 | 160 275 | 122 705 | 108 273 | 63 308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Bøe | Chief Executive Officer | 0 companies |
| Marianne Børrehaug Hagen | Chief Executive Officer | 0 companies |
| Dominique Hermans | Chairman | 0 companies |
| Johan Christiaan Heutink | Chairman | 0 companies |
| Rasmus Peter Stein | Board of Directors | 0 companies |
| Pascal Michel Sluijter | Board of Directors | 0 companies |
| Herman Paul J Nijns | Chairman | 0 companies |