| Revenue | NOK 0 | — |
| EBITDA | NOK -62K | -22% |
| Net profit | NOK 126K | +85% |
| Total assets | NOK 14,6M | -7% |
| Equity | NOK 14,6M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 288 | 6 026 | 1 569 | 1 465 | 1 591 | 2 579 | 1 302 | 1 495 | 17 268 | 2 786 | 12 850 | 175 | 120 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 783 | 331 | 1 742 | 911 | 746 | 2 002 | 941 | 1 029 | 4 156 | 1 678 | −278 | −1 217 | −134 | −650 | −2 175 | −156 | −51 | −62 |
| Depreciation & amort. | −197 | −198 | −199 | −203 | −203 | −147 | −147 | −194 | −216 | −218 | −71 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 586 | 133 | 1 543 | 709 | 543 | 1 855 | 794 | 835 | 3 940 | 1 460 | −349 | −1 217 | −134 | −650 | −2 175 | −156 | −51 | −62 |
| Net financials | −7 048 | −790 | −459 | 2 809 | −305 | −5 033 | −665 | 2 407 | −638 | −501 | −1 | 17 855 | 88 | 5 698 | 2 209 | 159 | 148 | 188 |
| Profit before tax | −462 | −657 | 1 083 | 3 518 | 238 | −3 178 | 129 | 3 242 | 3 303 | 959 | −350 | 16 638 | −46 | 5 048 | 33 | 3 | 98 | 126 |
| Tax | 1 620 | −132 | 304 | 796 | 68 | 344 | 35 | 4 | 799 | 194 | 229 | −26 | −10 | −58 | −0 | 10 | 30 | −0 |
| Net profit | −2 082 | −525 | 779 | 2 722 | 170 | −3 522 | 94 | 3 237 | 2 504 | 765 | −579 | 16 665 | −36 | 5 106 | 33 | −7 | 68 | 126 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 828 | 16 768 | 14 861 | 17 372 | 14 646 | 11 997 | 15 267 | 20 881 | 21 304 | 18 308 | 11 983 | 18 051 | 13 984 | 18 960 | 19 992 | 18 351 | 15 700 | 14 645 |
| Equity | 3 007 | 2 482 | 3 261 | 5 983 | 5 916 | 2 394 | 1 498 | 4 735 | 4 239 | 5 005 | 1 426 | 14 090 | 13 054 | 17 160 | 17 093 | 16 786 | 15 304 | 14 630 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 956 | 6 458 | 9 842 | 9 565 | 10 248 | 9 022 | 3 155 | 114 | −40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 830 | 856 | 577 | 2 954 | 1 775 | 3 146 | 3 927 | 6 580 | 6 816 | 4 281 | 7 402 | 3 847 | 970 | 1 800 | 2 898 | 1 564 | 396 | 14 |
| Total debt | 15 821 | 14 286 | 11 601 | 11 389 | 8 731 | 9 603 | 13 769 | 16 146 | 17 065 | 13 303 | 10 557 | 3 961 | 930 | 1 800 | 2 898 | 1 564 | 396 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lena Grover Larsen | Deputy Member | 0 companies |
| Robert Larsen | Chairman | 0 companies |