| Revenue | NOK 3,3M | +11% |
| EBITDA | NOK 1,2M | -9% |
| Net profit | NOK 711K | -22% |
| Total assets | NOK 9,9M | -2% |
| Equity | NOK -2,2M | +24% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 280 | 1 287 | 1 289 | 1 338 | 1 373 | 1 612 | 1 854 | 2 022 | 2 198 | 2 593 | 2 593 | 2 593 | 2 593 | 2 716 | 2 991 | 3 308 |
| Staff expenses | −62 | −70 | −74 | −75 | −77 | −87 | −81 | −100 | −70 | −80 | −80 | −88 | −98 | −91 | −91 | −97 |
| EBITDA | 411 | 481 | 430 | 447 | −1 722 | −98 | 407 | 803 | −8 016 | 1 191 | 1 110 | 675 | 1 080 | 936 | 1 355 | 1 229 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −6 | −6 | −16 | −15 | −15 | −15 | −15 | −0 | −0 | −5 |
| EBIT | 411 | 481 | 430 | 447 | −1 722 | −101 | 401 | 797 | −8 032 | 1 176 | 1 095 | 661 | 1 066 | 936 | 1 355 | 1 224 |
| Net financials | −239 | −228 | −209 | −155 | −141 | −184 | −174 | −146 | −160 | −343 | −317 | −273 | −219 | −272 | −447 | −513 |
| Profit before tax | 172 | 253 | 221 | 292 | −1 722 | −101 | 401 | 797 | −8 032 | 1 197 | 1 104 | 661 | 1 066 | 936 | 1 355 | 1 224 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 172 | 253 | 221 | 292 | −1 863 | −286 | 227 | 652 | −8 191 | 833 | 779 | 388 | 847 | 664 | 909 | 711 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 790 | 8 835 | 8 801 | 8 811 | 8 885 | 9 113 | 8 763 | 9 126 | 11 808 | 10 327 | 10 330 | 9 906 | 9 894 | 9 966 | 10 147 | 9 893 |
| Equity | 1 341 | 1 594 | 1 815 | 2 107 | 245 | −41 | 186 | 837 | −7 354 | −6 521 | −5 743 | −5 355 | −4 508 | −3 844 | −2 935 | −2 224 |
| Long-term debt | 7 181 | 6 958 | 6 722 | 6 465 | 8 237 | 9 027 | 8 546 | 8 044 | 15 890 | 16 832 | 16 058 | 15 240 | 14 393 | 13 573 | 12 809 | 12 113 |
| Short-term debt | 268 | 284 | 264 | 238 | 403 | 127 | 32 | 245 | 3 272 | 16 | 14 | 20 | 9 | 236 | 273 | 4 |
| Total debt | 7 449 | 7 242 | 6 986 | 6 704 | 8 640 | 9 154 | 8 578 | 8 289 | 19 162 | 16 848 | 16 073 | 15 261 | 14 402 | 13 809 | 13 082 | 12 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2022 | — | — |
ES Deputy Member | Deputy Member | 2022 | — | — |
MC Deputy Member | Deputy Member | 2021 | — | — |
TF Deputy Member | Deputy Member | 2023 | — | — |
WF Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arthur Grønberg | Deputy Member | 0 companies |
| Espen Simensen | Deputy Member | 0 companies |
| Martin Carlsen | Deputy Member | 0 companies |
| Truls Fladeby | Deputy Member | 0 companies |
| Weronica Fjelldal | Deputy Member | 0 companies |
| Lars Gunnar Stenstad | Board of Directors | 0 companies |
| Marie Oseth | Chairman | 0 companies |
| Ronny Anton Raknes | Board of Directors | 0 companies |
| Dag André Fosen | Board of Directors | 0 companies |
| Sveinung Otterstad Christophersen | Chairman | 0 companies |