| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | -6% |
| Net profit | NOK 17,7M | +153% |
| Total assets | NOK 226M | +9% |
| Equity | NOK 223,8M | +9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −399 | −399 | −399 | −399 | −399 | −399 | −440 | −456 | −570 | −570 | −685 |
| EBITDA | −1 566 | −1 278 | −1 669 | −1 624 | −1 689 | −1 675 | −1 725 | −1 751 | −1 912 | −2 093 | −2 224 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 566 | −1 278 | −1 669 | −1 624 | −1 689 | −1 675 | −1 725 | −1 751 | −1 912 | −2 093 | −2 224 |
| Net financials | 7 340 | 18 441 | 14 264 | 5 484 | 852 | 2 695 | −413 | 9 981 | 3 446 | 9 329 | 20 192 |
| Profit before tax | 5 774 | 17 163 | 12 595 | 3 861 | −837 | 1 020 | −2 138 | 8 230 | 1 534 | 7 236 | 17 968 |
| Tax | 646 | 651 | 188 | 251 | 248 | 113 | −360 | 182 | 84 | 250 | 313 |
| Net profit | 5 128 | 16 512 | 12 406 | 3 610 | −1 084 | 907 | −1 778 | 8 048 | 1 450 | 6 986 | 17 655 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 805 | 222 706 | 229 901 | 226 625 | 220 313 | 214 419 | 195 442 | 200 108 | 201 214 | 208 224 | 226 016 |
| Equity | 176 647 | 193 159 | 205 565 | 209 175 | 208 091 | 191 478 | 189 700 | 197 748 | 199 198 | 206 184 | 223 839 |
| Long-term debt | 32 383 | 28 937 | 24 289 | 17 135 | 11 798 | 5 366 | 5 741 | 2 178 | 1 968 | 1 728 | 1 848 |
| Short-term debt | 775 | 609 | 46 | 315 | 424 | 17 575 | 1 | 182 | 48 | 312 | 329 |
| Total debt | 33 157 | 29 547 | 24 335 | 17 450 | 12 222 | 22 941 | 5 742 | 2 360 | 2 016 | 2 040 | 2 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skillingen As | Company | 50.0% | 50.0% | 2024 |
Fidlingen As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Ulmo | Chief Executive Officer | 0 companies |
| Christian Garup Meidell | Board of Directors | 0 companies |
| Harald Ramm | Chairman | 0 companies |