| Revenue | NOK 9,1M | +1% |
| EBITDA | NOK 3,8M | +0% |
| Net profit | NOK 858K | -34% |
| Total assets | NOK 18,4M | -5% |
| Equity | NOK -38,7M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 274 | 6 573 | 7 176 | 7 798 | 8 025 | 7 946 | 8 234 | 8 586 | 8 846 | 9 073 | 9 143 |
| Staff expenses | −916 | −935 | −877 | −950 | −1 039 | −923 | −281 | −286 | −285 | −287 | −286 |
| EBITDA | 2 353 | 2 201 | −27 359 | −12 576 | 2 982 | −314 | 876 | 1 938 | 4 523 | 3 787 | 3 775 |
| Depreciation & amort. | −0 | −28 | −56 | −56 | −56 | −56 | −62 | −68 | −56 | −56 | −56 |
| EBIT | 2 353 | 2 173 | −27 415 | −12 632 | 2 926 | −370 | 814 | 1 870 | 4 467 | 3 731 | 3 719 |
| Net financials | −600 | −466 | −501 | −1 090 | −1 203 | −1 347 | −1 035 | −876 | −1 401 | −2 427 | −2 861 |
| Profit before tax | 1 754 | 1 707 | −27 915 | −13 722 | 1 723 | −1 717 | −221 | 993 | 3 066 | 1 304 | 858 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 754 | 1 707 | −27 915 | −13 722 | 1 723 | −1 717 | −221 | 993 | 3 066 | 1 304 | 858 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 765 | 16 073 | 13 710 | 16 624 | 16 433 | 15 325 | 17 300 | 16 695 | 18 448 | 19 378 | 18 423 |
| Equity | −4 773 | −3 065 | −30 981 | −44 703 | −42 980 | −44 698 | −44 918 | −43 925 | −40 859 | −39 554 | −38 696 |
| Long-term debt | 19 350 | 18 793 | 42 360 | 60 712 | 59 132 | 57 581 | 61 607 | 60 513 | 59 214 | 58 204 | 57 030 |
| Short-term debt | 188 | 345 | 2 331 | 615 | 281 | 2 442 | 611 | 107 | 93 | 728 | 89 |
| Total debt | 19 538 | 19 139 | 44 691 | 61 327 | 59 413 | 60 023 | 62 218 | 60 620 | 59 306 | 58 932 | 57 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2021 | — | — |
LJ Deputy Member | Deputy Member | 2023 | — | — |
HJ Deputy Member | Deputy Member | 2020 | — | — |
MG Contact Person | Contact Person | 2014 | — | — |
CL Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Namtvedt | Deputy Member | 0 companies |
| Lars Junge | Deputy Member | 0 companies |
| Helene Johansen | Deputy Member | 0 companies |
| Marianne-Elisabeth Grymyr | Contact Person | 0 companies |
| Caroline Lisiak Nilssen | Deputy Member | 0 companies |
| Jan Glad Søstuen | Board of Directors | 0 companies |
| Per Erik Johansen | Deputy Chairman | 0 companies |
| Solvår Olsen | Chairman | 0 companies |
| Fredrik Skovly | Board of Directors | 0 companies |
| Hege Araldsen | Chairman | 0 companies |
| Nora Sperre Vangsnes | Board of Directors | 0 companies |
| Marit Mogens Bråten | Board of Directors | 0 companies |
| Jørgen Foss | Board of Directors | 0 companies |
| Karl Erik Müller | Board of Directors | 0 companies |