| Revenue | NOK 9,1M | +19% |
| EBITDA | NOK -9,8M | -175% |
| Net profit | NOK -11,3M | -151% |
| Total assets | NOK 33,6M | +23% |
| Equity | NOK -13,4M | -528% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 929 | 4 198 | 4 461 | 4 488 | 4 809 | 4 919 | 5 204 | 5 557 | 5 855 | 6 091 | 5 863 | 6 541 | 6 726 | 7 619 | 9 096 |
| Staff expenses | −0 | −0 | −0 | −174 | −164 | −221 | −286 | −292 | −309 | −410 | −341 | −394 | −372 | −281 | −369 | −364 | −388 | −401 |
| EBITDA | 0 | 0 | 0 | 927 | 1 098 | −5 365 | −5 535 | 658 | 521 | −2 295 | 1 584 | 1 556 | 1 660 | 9 | 1 781 | 1 176 | −3 572 | −9 805 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 927 | 1 098 | −5 365 | −5 535 | 658 | 521 | −2 295 | 1 584 | 1 556 | 1 660 | 9 | 1 781 | 1 176 | −3 572 | −9 805 |
| Net financials | 0 | 0 | 0 | −238 | −238 | −298 | −622 | −659 | −500 | −472 | −453 | −423 | −459 | −361 | −282 | −459 | −917 | −1 469 |
| Profit before tax | 0 | 0 | 0 | 689 | 861 | −5 663 | −6 156 | −1 | 22 | −2 762 | 1 142 | 1 133 | 1 200 | −352 | 1 499 | 717 | −4 489 | −11 274 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 689 | 861 | −5 663 | −6 156 | −1 | 22 | −2 768 | 1 131 | 1 133 | 1 200 | −352 | 1 499 | 717 | −4 489 | −11 274 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 26 719 | 26 775 | 24 263 | 26 764 | 26 168 | 29 639 | 26 383 | 27 283 | 27 223 | 27 641 | 26 694 | 28 800 | 28 722 | 27 398 | 33 581 |
| Equity | — | — | — | 10 732 | 11 592 | 5 929 | −227 | −228 | −206 | −2 974 | −1 843 | −710 | 490 | 139 | 1 637 | 2 355 | −2 134 | −13 408 |
| Long-term debt | 0 | 0 | 0 | 15 535 | 14 932 | 7 549 | 26 231 | 25 775 | 29 487 | 28 770 | 28 028 | 27 277 | 26 568 | 25 972 | 26 606 | 25 771 | 28 441 | 44 308 |
| Short-term debt | 0 | 0 | 0 | 453 | 251 | 10 785 | 760 | 621 | 359 | 587 | 1 099 | 657 | 583 | 583 | 557 | 596 | 1 091 | 2 681 |
| Total debt | 0 | 0 | 0 | 15 987 | 15 183 | 18 334 | 26 990 | 26 396 | 29 845 | 29 357 | 29 126 | 27 933 | 27 151 | 26 555 | 27 163 | 26 367 | 29 532 | 46 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Deputy Member | Deputy Member | 2024 | — | — |
CT Deputy Member | Deputy Member | 2023 | — | — |
NJ Deputy Member | Deputy Member | 2024 | — | — |
JB Deputy Member | Deputy Member | 2021 | — | — |
JA Deputy Member | Deputy Member | 2023 | — | — |
HE Contact Person | Contact Person | 2015 | — | — |
TP Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brage Norstrøm | Deputy Member | 0 companies |
| Camilla Therese Haugsdal | Deputy Member | 0 companies |
| Nathalie Johannessen Kilen | Deputy Member | 0 companies |
| Jolanta Barbara Skowron Lorenc | Deputy Member | 0 companies |
| Jonas Andersson-Straume | Deputy Member | 0 companies |
| Hanne Eriksen Davik | Contact Person | 0 companies |
| Terje Pedersen | Deputy Member | 0 companies |
| Odd Øyvind Hagen | Board of Directors | 0 companies |
| Inger Lise Abrahamsen | Board of Directors | 0 companies |
| Sondre Austad Kilen | Board of Directors | 0 companies |
| Kari Kavli | Board of Directors | 0 companies |
| Tarjei Nygaard | Chairman | 0 companies |
| Ida Herum Stamnes | Board of Directors | 0 companies |
| Sondre Johannessen Kilen | Board of Directors | 0 companies |