| Revenue | NOK 0 | — |
| EBITDA | NOK 48K | +260% |
| Net profit | NOK 48K | +236% |
| Total assets | NOK 305K | +19% |
| Equity | NOK 282K | +20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 629 | 116 | 69 | 166 | 144 | 29 | 134 | 139 | 42 | 73 | 49 | 17 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −25 | −2 | −3 | −0 | −0 | −9 | −0 | −0 | −0 | −256 | −212 | −185 | 4 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 452 | −20 | 0 | 131 | 85 | −17 | 72 | 91 | −7 | −395 | −274 | −313 | −57 | −34 | −21 | −30 | 48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −5 | −5 | −5 | −5 | −5 | −0 |
| EBIT | 0 | 452 | −20 | 0 | 131 | 85 | −17 | 72 | 91 | −7 | −396 | −274 | −319 | −62 | −40 | −26 | −35 | 48 |
| Net financials | 0 | −163 | 29 | 57 | 35 | 61 | 30 | 8 | 21 | −44 | −7 | 5 | −40 | 34 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 290 | 9 | 57 | 166 | 146 | 13 | 80 | 113 | −51 | −403 | −269 | −359 | −28 | −40 | −26 | −35 | 48 |
| Tax | −0 | 84 | 7 | 20 | 47 | 42 | 4 | 22 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 206 | 2 | 37 | 120 | 104 | 9 | 58 | 82 | −51 | −403 | −269 | −359 | −28 | −40 | −26 | −35 | 48 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 275 | 1 100 | 1 149 | 1 298 | 1 399 | 866 | 946 | 1 039 | 950 | 1 077 | 783 | 422 | 361 | 319 | 292 | 257 | 305 |
| Equity | — | 1 052 | 1 054 | 1 092 | 1 212 | 1 316 | 825 | 883 | 965 | 914 | 991 | 722 | 364 | 335 | 295 | 269 | 234 | 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 223 | 46 | 57 | 87 | 83 | 41 | 64 | 74 | 36 | 86 | 61 | 58 | 25 | 23 | 23 | 23 | 23 |
| Total debt | 0 | 223 | 46 | 57 | 87 | 83 | 41 | 64 | 74 | 36 | 86 | 61 | 58 | 25 | 23 | 23 | 23 | 23 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Eli Sandnæs Holmen | Board of Directors | 0 companies |