| Revenue | NOK 23,5M | +7% |
| EBITDA | NOK 8,5M | -16% |
| Net profit | NOK -1,1M | -169% |
| Total assets | NOK 55,5M | +21% |
| Equity | NOK -145,8M | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 858 | 11 118 | 11 488 | 12 866 | 12 782 | 13 535 | 14 874 | 16 463 | 19 176 | 21 994 | 23 469 |
| Staff expenses | −740 | −548 | −880 | −1 006 | −1 246 | −1 454 | −1 229 | −2 226 | −1 938 | −1 591 | −1 120 |
| EBITDA | 2 672 | 2 606 | 1 020 | 798 | 1 426 | −14 855 | −41 342 | −96 759 | −12 964 | 10 089 | 8 486 |
| Depreciation & amort. | −139 | −203 | −226 | −232 | −276 | −277 | −1 374 | −1 381 | −1 119 | −305 | −288 |
| EBIT | 2 533 | 2 403 | 794 | 566 | 1 150 | −15 132 | −42 716 | −98 139 | −14 084 | 9 784 | 8 198 |
| Net financials | −286 | −145 | −46 | 23 | 46 | −96 | −620 | −1 966 | −4 250 | −8 140 | −9 332 |
| Profit before tax | 2 533 | 2 403 | 794 | 566 | 1 150 | −15 132 | −42 716 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 247 | 2 258 | 747 | 589 | 1 196 | −15 228 | −43 336 | −100 105 | −18 334 | 1 643 | −1 133 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 225 | 40 882 | 39 885 | 39 925 | 41 545 | 46 690 | 57 660 | 59 448 | 45 839 | 45 881 | 55 542 |
| Equity | 25 879 | 28 137 | 28 884 | 29 473 | 30 669 | 15 442 | −27 894 | −127 999 | −146 333 | −144 689 | −145 822 |
| Long-term debt | 13 503 | 11 106 | 9 627 | 9 310 | 9 044 | 24 834 | 77 624 | 0 | 0 | 0 | 0 |
| Short-term debt | 843 | 1 640 | 1 374 | 1 142 | 1 832 | 6 415 | 7 930 | 7 826 | 3 179 | 2 223 | 3 994 |
| Total debt | 14 346 | 12 745 | 11 001 | 10 452 | 10 876 | 31 249 | 85 554 | 187 447 | 192 172 | 190 570 | 201 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LY Deputy Member | Deputy Member | 2023 | — | — |
EH Deputy Member | Deputy Member | 2023 | — | — |
PJ Deputy Member | Deputy Member | 2024 | — | — |
KZ Deputy Member | Deputy Member | 2024 | — | — |
MK Deputy Member | Deputy Member | 2025 | — | — |
MW Deputy Member | Deputy Member | 2021 | — | — |
AA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lene Yvonne Hamsund Lisæth | Deputy Member | 0 companies |
| Espen Hovland Gandrud | Deputy Member | 0 companies |
| Paul Jacob Maubach | Deputy Member | 0 companies |
| Katarzyna Zofia Jankowska | Deputy Member | 0 companies |
| Monica Knudsen Lilletvedt | Deputy Member | 0 companies |
| Max Wilson | Deputy Member | 0 companies |
| Aleksander Askvik Solvang | Deputy Member | 0 companies |
| Roy Eirik Andreassen | Board of Directors | 0 companies |
| Frode Lyngbø | Chairman | 0 companies |
| Kenneth Ringheim | Board of Directors | 0 companies |
| Anne Synnøve Krog Arnestad | Chairman | 0 companies |
| Johan Anton Silchenstedt | Chairman | 0 companies |
| Kenneth Høiland | Board of Directors | 0 companies |
| Jane Maria Tønder | Board of Directors | 0 companies |
| Hilde Gunn Daae Kjeilen | Deputy Chairman | 0 companies |
| Jan Egil Skjoldal | Board of Directors | 0 companies |
| Magne Vevatne | Deputy Chairman | 0 companies |
| Merethe Bruås | Deputy Chairman | 0 companies |
| Anne Cecilie Falsen Brække | Board of Directors | 0 companies |
| Randi Bysheim | Board of Directors | 0 companies |