| Revenue | NOK 5,8M | +12% |
| EBITDA | NOK 958K | +97% |
| Net profit | NOK 416K | +29% |
| Total assets | NOK 11,2M | +2% |
| Equity | NOK 6,1M | +7% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 159 | 4 746 | 4 654 | 4 327 | 4 242 | 4 748 | 4 119 | 4 779 | 4 862 | 4 705 | 4 541 | 4 165 | 4 688 | 6 052 | 5 818 | 5 177 | 5 802 |
| Staff expenses | −1 210 | −1 388 | −1 557 | −1 524 | −1 466 | −1 603 | −1 578 | −1 577 | −1 728 | −2 294 | −2 234 | −1 411 | −1 791 | −1 979 | −2 263 | −2 151 | −2 374 |
| EBITDA | 646 | 724 | 602 | 662 | 562 | 788 | 587 | 427 | 491 | 135 | 374 | 610 | 827 | 1 145 | 568 | 486 | 958 |
| Depreciation & amort. | −303 | −371 | −395 | −336 | −209 | −132 | −96 | −71 | −75 | −53 | −45 | −59 | −56 | −51 | −23 | −14 | −229 |
| EBIT | 343 | 353 | 207 | 325 | 353 | 656 | 490 | 356 | 416 | 82 | 329 | 551 | 771 | 1 094 | 544 | 473 | 729 |
| Net financials | −180 | −128 | −156 | −148 | −172 | −212 | −166 | −148 | −116 | −75 | −81 | −89 | −92 | −97 | −88 | −149 | −233 |
| Profit before tax | 164 | 225 | 51 | 178 | 181 | 444 | 324 | 207 | 300 | 7 | 248 | 462 | 679 | 997 | 456 | 323 | 496 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 36 | 68 | −0 | 86 | 79 | 138 | 216 | 113 | −0 | 80 |
| Net profit | 164 | 225 | 51 | 178 | 181 | 444 | 324 | 172 | 231 | 7 | 161 | 383 | 541 | 782 | 344 | 323 | 416 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 106 | 4 416 | 5 083 | 5 011 | 5 581 | 6 071 | 6 373 | 6 366 | 6 624 | 6 879 | 7 302 | 7 572 | 8 304 | 9 235 | 9 305 | 10 952 | 11 212 |
| Equity | 1 318 | 1 543 | 1 594 | 1 772 | 1 952 | 2 396 | 2 720 | 2 892 | 3 123 | 3 130 | 3 292 | 3 675 | 4 216 | 4 998 | 5 341 | 5 665 | 6 080 |
| Long-term debt | 2 001 | 1 743 | 1 637 | 1 645 | 1 912 | 1 950 | 2 032 | 1 892 | 1 863 | 1 932 | 1 917 | 2 045 | 2 498 | 2 345 | 2 329 | 3 350 | 3 094 |
| Short-term debt | 788 | 1 130 | 1 852 | 1 595 | 1 717 | 1 725 | 1 621 | 1 582 | 1 638 | 1 817 | 2 094 | 1 852 | 1 590 | 1 892 | 1 634 | 1 938 | 2 038 |
| Total debt | 2 789 | 2 873 | 3 489 | 3 240 | 3 629 | 3 675 | 3 653 | 3 475 | 3 500 | 3 749 | 4 011 | 3 897 | 4 088 | 4 237 | 3 963 | 5 288 | 5 132 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Kopperud | Chairman | 0 companies |
| Ole Barman | Board of Directors | 0 companies |
| Merete Barman | Chairman | 0 companies |