| Revenue | NOK 7,1M | -10% |
| EBITDA | NOK 728K | -7% |
| Net profit | NOK -460K | -29% |
| Total assets | NOK 15,5M | -5% |
| Equity | NOK 2,1M | -18% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 055 | 4 758 | 4 331 | 4 469 | 4 352 | 4 043 | 4 345 | 4 663 | 5 115 | 6 209 | 5 243 | 5 441 | 6 562 | 7 218 | 6 566 | 7 841 | 7 051 |
| Staff expenses | −0 | −286 | −294 | −64 | −280 | −126 | −145 | −122 | −58 | −73 | −199 | 76 | 271 | 81 | −1 013 | −610 | −1 633 | −1 245 |
| EBITDA | 0 | 366 | −330 | 568 | 859 | 398 | 809 | 424 | 1 501 | 1 493 | 1 387 | 1 106 | 1 272 | 1 124 | −1 138 | 1 053 | 780 | 728 |
| Depreciation & amort. | −0 | −254 | −296 | −307 | −303 | −525 | −574 | −367 | −665 | −675 | −657 | −569 | −521 | −470 | −736 | −505 | −680 | −680 |
| EBIT | 0 | 111 | −626 | 261 | 556 | −127 | 235 | 56 | 835 | 819 | 731 | 537 | 750 | 653 | −1 874 | 548 | 99 | 48 |
| Net financials | 0 | −109 | −98 | −133 | −103 | −159 | −203 | −238 | −227 | −273 | −211 | −235 | −292 | −290 | −321 | −521 | −557 | −637 |
| Profit before tax | 0 | 2 | −724 | 128 | 453 | −286 | 32 | −181 | 608 | 545 | 519 | 302 | 458 | 363 | −2 195 | 27 | −458 | −590 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 239 | 57 | 105 | −58 | −557 | 7 | −101 | −130 |
| Net profit | 0 | 2 | −724 | 128 | 453 | −286 | 32 | −181 | 608 | 545 | 280 | 246 | 353 | 421 | −1 639 | 21 | −357 | −460 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 013 | 4 820 | 5 527 | 6 427 | 8 428 | 8 524 | 10 154 | 11 875 | 12 305 | 15 302 | 16 438 | 16 089 | 16 151 | 15 039 | 16 776 | 16 353 | 15 497 |
| Equity | — | 44 | −680 | 649 | 1 102 | 816 | 847 | 1 666 | 2 274 | 2 820 | 3 100 | 3 845 | 4 198 | 4 619 | 2 891 | 2 912 | 2 555 | 2 095 |
| Long-term debt | 0 | 3 470 | 0 | 0 | 0 | 4 161 | 5 424 | 5 216 | 7 902 | 8 327 | 8 737 | 8 250 | 8 817 | 8 886 | 9 161 | 11 722 | 12 158 | 10 619 |
| Short-term debt | 0 | 499 | 1 047 | 972 | 1 722 | 3 451 | 2 252 | 3 272 | 1 698 | 1 158 | 3 465 | 4 342 | 3 074 | 2 646 | 2 987 | 2 142 | 1 640 | 2 783 |
| Total debt | 0 | 3 969 | 5 500 | 4 879 | 5 325 | 7 612 | 7 677 | 8 488 | 9 600 | 9 485 | 12 202 | 12 593 | 11 891 | 11 532 | 12 148 | 13 864 | 13 798 | 13 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sanoral As | Company | 8.0% | 8.0% | 2022 |
Dentaco As | Company | 7.2% | 7.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Barman | Chief Executive Officer | 0 companies |
| Merete Barman | Board of Directors | 0 companies |
| Anne Hasselgreen | Board of Directors | 0 companies |
| Richard Stuart Godfrey | Chairman | 0 companies |