| Revenue | NOK 4,2M | +1% |
| EBITDA | NOK -2,7M | -226% |
| Net profit | NOK -3,5M | -384% |
| Total assets | NOK 5,6M | +8% |
| Equity | NOK -16M | -28% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 556 | 1 758 | 1 926 | 1 941 | 2 013 | 2 142 | 2 413 | 2 556 | 2 950 | 2 987 | 3 089 | 3 099 | 3 220 | 3 765 | 4 176 | 4 205 |
| Staff expenses | −47 | −44 | −68 | −47 | −60 | −54 | −58 | −106 | −117 | −142 | −85 | −111 | −95 | −85 | −77 | −122 |
| EBITDA | −3 236 | −3 413 | 91 | 505 | 393 | −1 261 | −4 536 | −4 679 | 1 173 | 1 327 | 1 429 | 339 | −19 | 1 628 | 2 115 | −2 655 |
| Depreciation & amort. | −3 | −6 | −6 | −6 | −6 | −3 | −0 | −0 | −2 | −7 | −7 | −7 | −7 | −5 | −0 | −1 |
| EBIT | −3 239 | −3 419 | 85 | 499 | 387 | −1 264 | −4 536 | −4 679 | 1 171 | 1 320 | 1 422 | 331 | −26 | 1 623 | 2 115 | −2 656 |
| Net financials | −62 | −277 | −277 | −271 | −269 | −265 | −358 | −524 | −488 | −523 | −433 | −349 | −412 | −782 | −882 | −847 |
| Profit before tax | −3 301 | −3 696 | −192 | 279 | 118 | −1 528 | −4 894 | −5 208 | 683 | 798 | 989 | −18 | −439 | 840 | 1 232 | −3 503 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 301 | −3 696 | −192 | 228 | 118 | −1 528 | −4 894 | −5 202 | 683 | 798 | 989 | −18 | −439 | 840 | 1 232 | −3 503 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 966 | 5 852 | 5 677 | 5 728 | 5 470 | 5 701 | 4 979 | 5 259 | 5 062 | 5 199 | 4 929 | 4 907 | 4 962 | 4 814 | 5 139 | 5 551 |
| Equity | −1 452 | −5 148 | −5 339 | −5 111 | −4 994 | −6 522 | −11 416 | −16 618 | −15 935 | −15 137 | −14 148 | −14 166 | −14 605 | −13 765 | −12 533 | −16 036 |
| Long-term debt | 6 648 | 10 954 | 10 774 | 10 594 | 10 414 | 11 405 | 15 739 | 21 718 | 20 830 | 19 942 | 19 055 | 19 039 | 19 501 | 18 519 | 17 538 | 20 985 |
| Short-term debt | 770 | 45 | 242 | 245 | 50 | 818 | 656 | 160 | 167 | 394 | 23 | 35 | 66 | 59 | 134 | 602 |
| Total debt | 7 418 | 10 999 | 11 016 | 10 839 | 10 464 | 12 223 | 16 395 | 21 878 | 20 998 | 20 337 | 19 078 | 19 074 | 19 567 | 18 579 | 17 671 | 21 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2023 | — | — |
AB Deputy Member | Deputy Member | 2022 | — | — |
EM Deputy Member | Deputy Member | 2025 | — | — |
KS Deputy Member | Deputy Member | 2022 | — | — |
HA Deputy Member | Deputy Member | 2026 | — | — |
AM Deputy Member | Deputy Member | 2023 | — | — |
FP Deputy Member | Deputy Member | 2021 | — | — |
AO Deputy Member | Deputy Member | 2022 | — | — |
KE Deputy Member | Deputy Member | 2022 | — | — |
TT Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linn Kari Bruun | Deputy Member | 0 companies |
| Arild Bryhn | Deputy Member | 0 companies |
| Espen Martinsen | Deputy Member | 0 companies |
| Kjetil Stokke | Deputy Member | 0 companies |
| Helle Alvarstein | Deputy Member | 0 companies |
| Anne Marit Riste | Deputy Member | 0 companies |
| Fride Pettersen | Deputy Member | 0 companies |
| Alf Ottar Nogva | Deputy Member | 0 companies |
| Kristin Eik | Deputy Member | 0 companies |
| Theo Thomassen Sveinbjørnsson | Deputy Member | 0 companies |
| Leif Sverre Hoel | Chairman | 0 companies |
| Martin Walter Myren | Board of Directors | 0 companies |
| Herdis Kjøl | Board of Directors | 0 companies |
| Asbjørg Eline Kvalvåg | Board of Directors | 0 companies |
| Sigurd Gravdehaug Stensby | Board of Directors | 0 companies |
| Anne Hungnes | Chairman | 0 companies |
| Birgit Anny Jordet | Board of Directors | 0 companies |
| Margit Ing-Marie Sundqvist | Board of Directors | 0 companies |
| Anne Jorunn Oterhals | Board of Directors | 0 companies |
| Henrik Smestad Aamodt | Board of Directors | 0 companies |
| Peder Oterhals Bachmann | Board of Directors | 0 companies |
| Eivind Skarsbø | Board of Directors | 0 companies |