| Revenue | NOK 10M | +7% |
| EBITDA | NOK -11,7M | -431% |
| Net profit | NOK -12,7M | -559% |
| Total assets | NOK 68,2M | +106% |
| Equity | NOK -5,2M | -168% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 373 | 5 298 | 5 548 | 5 864 | 6 163 | 6 406 | 6 876 | 7 075 | 7 244 | 7 526 | 7 909 | 8 234 | 8 832 | 9 349 | 9 972 |
| Staff expenses | 820 | 798 | 907 | 930 | 1 006 | 1 275 | 1 027 | 1 235 | 1 504 | 1 395 | 1 306 | 1 460 | 1 347 | 1 285 | 1 651 |
| EBITDA | 1 451 | 1 032 | −1 230 | −715 | 1 442 | 1 485 | 2 203 | 1 934 | −22 549 | 1 981 | 2 065 | 2 397 | 3 303 | 3 520 | −11 666 |
| Depreciation & amort. | 190 | 346 | 358 | 249 | 313 | 321 | 198 | 181 | 201 | 159 | 194 | 187 | 184 | 159 | 112 |
| EBIT | 1 641 | 1 378 | −872 | −466 | 1 755 | 1 805 | 2 401 | 2 115 | −22 348 | 2 139 | 2 259 | 2 584 | 3 487 | 3 679 | −11 555 |
| Net financials | −463 | −441 | −464 | −491 | −472 | −316 | −238 | −228 | −472 | −594 | −588 | −427 | −582 | −910 | −1 164 |
| Profit before tax | 1 178 | 937 | −1 336 | −957 | 1 282 | 1 489 | 2 163 | 1 887 | −22 820 | 1 545 | 1 671 | 2 156 | 2 905 | 2 769 | −12 719 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 178 | 937 | −1 336 | −957 | 1 282 | 1 489 | 2 163 | 1 887 | −22 820 | 1 545 | 1 671 | 2 156 | 2 905 | 2 769 | −12 719 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 856 | 28 518 | 29 297 | 27 441 | 27 899 | 28 627 | 30 077 | 31 484 | 33 986 | 33 192 | 33 591 | 34 421 | 31 489 | 33 030 | 68 189 |
| Equity | 13 863 | 14 801 | 13 465 | 12 508 | 13 790 | 15 279 | 17 442 | 19 329 | −3 491 | −1 946 | −275 | 1 881 | 4 786 | 7 555 | −5 164 |
| Long-term debt | 13 677 | 13 041 | 15 328 | 14 529 | 13 717 | 12 841 | 12 170 | 11 499 | 35 872 | 34 498 | 33 170 | 31 773 | 25 998 | 24 782 | 63 655 |
| Short-term debt | 316 | 676 | 505 | 404 | 391 | 506 | 465 | 656 | 1 605 | 640 | 696 | 767 | 705 | 693 | 9 698 |
| Total debt | 13 992 | 13 717 | 15 832 | 14 933 | 14 109 | 13 347 | 12 635 | 12 156 | 37 477 | 35 138 | 33 866 | 32 540 | 26 703 | 25 475 | 73 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2024 | — | — |
RB Deputy Member | Deputy Member | 2022 | — | — |
MN Deputy Member | Deputy Member | 2019 | — | — |
HS Deputy Member | Deputy Member | 2025 | — | — |
OD Deputy Member | Deputy Member | 2025 | — | — |
FY Deputy Member | Deputy Member | 2019 | — | — |
MN Deputy Member | Deputy Member | 2019 | — | — |
MR Deputy Member | Deputy Member | 2022 | — | — |
HN Deputy Member | Deputy Member | 2019 | — | — |
EE Deputy Member | Deputy Member | 2022 | — | — |
EJ Deputy Member | Deputy Member | 2024 | — | — |
RK Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bakken | Deputy Member | 0 companies |
| Runa Berstad Frengen | Deputy Member | 0 companies |
| Minda Natalie Sollie | Deputy Member | 0 companies |
| Hanne Stamnes Husdal | Deputy Member | 0 companies |
| Oda Dagsland Høvik | Deputy Member | 0 companies |
| Frode Ysland | Deputy Member | 0 companies |
| Minda Natalie Solli | Deputy Member | 0 companies |
| Maiken Reinfjell | Deputy Member | 0 companies |
| Hugo Neil Salomonsen | Deputy Member | 0 companies |
| Elin Einvik | Deputy Member | 0 companies |
| Even Julian Wedø Johansen | Deputy Member | 0 companies |
| Ruth Karin Bergmann | Deputy Member | 0 companies |
| Unni Lundberg | Board of Directors | 0 companies |
| Lene Næsgaard | Board of Directors | 0 companies |
| Johan Heni Olsen Bjørtomt | Board of Directors | 0 companies |
| Inge Madshaven | Board of Directors | 0 companies |
| Harald Pøsinger | Board of Directors | 0 companies |
| Hans Daniel Bernhardsen | Board of Directors | 0 companies |
| Ida Sofie Myhr | Board of Directors | 0 companies |
| Rune Øfsti Melhus | Chairman | 0 companies |