| Revenue | NOK 49,2M | -16% |
| EBITDA | NOK 923K | -44% |
| Net profit | NOK 296K | -56% |
| Total assets | NOK 17,4M | -4% |
| Equity | NOK 7,8M | +4% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 755 | 8 101 | 8 228 | 13 135 | 13 772 | 12 670 | 24 137 | 21 563 | 26 950 | 39 823 | 45 650 | 42 738 | 44 202 | 45 216 | 45 863 | 58 605 | 49 153 |
| Staff expenses | −1 302 | −1 164 | −1 392 | −1 542 | −1 677 | −1 990 | −2 429 | −2 304 | −2 673 | −3 423 | −4 024 | −3 184 | −4 363 | −6 448 | −7 014 | −6 959 | −9 281 |
| EBITDA | 128 | 413 | 586 | 1 875 | 1 788 | 584 | 1 735 | 1 133 | 2 260 | 3 301 | 4 001 | 3 373 | 1 725 | 3 911 | 1 357 | 1 655 | 923 |
| Depreciation & amort. | −10 | −0 | −0 | −0 | −0 | −0 | −42 | −166 | −255 | −347 | −376 | −483 | −559 | −560 | −539 | −550 | −575 |
| EBIT | 118 | 413 | 586 | 1 875 | 1 788 | 584 | 1 693 | 967 | 2 004 | 2 954 | 3 625 | 2 890 | 1 165 | 3 350 | 819 | 1 104 | 347 |
| Net financials | −168 | −92 | −76 | −63 | −69 | −19 | 54 | −26 | 84 | −187 | −131 | −33 | −91 | −94 | −60 | −231 | 39 |
| Profit before tax | −50 | 321 | 510 | 1 812 | 1 719 | 565 | 1 746 | 941 | 2 089 | 2 767 | 3 494 | 2 857 | 1 074 | 3 256 | 759 | 873 | 386 |
| Tax | −14 | 90 | 150 | 511 | 484 | 172 | 472 | 255 | 522 | 664 | 806 | 629 | 236 | 716 | 168 | 194 | 90 |
| Net profit | −36 | 231 | 360 | 1 302 | 1 235 | 393 | 1 275 | 686 | 1 567 | 2 103 | 2 688 | 2 228 | 838 | 2 540 | 591 | 679 | 296 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 870 | 3 071 | 3 629 | 5 133 | 5 333 | 5 106 | 8 305 | 7 039 | 9 639 | 15 069 | 11 953 | 13 022 | 10 918 | 15 794 | 17 552 | 18 117 | 17 371 |
| Equity | 16 | 247 | 607 | 1 189 | 2 424 | 2 817 | 4 092 | 4 777 | 3 044 | 3 147 | 3 835 | 4 063 | 4 318 | 6 857 | 7 033 | 7 474 | 7 770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 378 | 660 | 298 | 499 | 553 | 363 | 193 | 81 | 186 |
| Short-term debt | 1 853 | 2 824 | 3 022 | 3 944 | 2 909 | 2 289 | 4 211 | 2 260 | 6 217 | 11 262 | 7 820 | 8 460 | 6 048 | 8 573 | 10 326 | 10 562 | 9 415 |
| Total debt | 1 853 | 2 824 | 3 022 | 3 944 | 2 909 | 2 289 | 4 213 | 2 262 | 6 595 | 11 922 | 8 118 | 8 959 | 6 601 | 8 936 | 10 519 | 10 643 | 9 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 1989 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strømmen Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Agneta Berg | Deputy Member | 0 companies |
| Carl Henrik Grytbak Berg | Chief Executive Officer | 0 companies |
| Carl Henrik Berg | Chief Executive Officer | 0 companies |
| Thomas Holst | Chairman | 0 companies |
| Anna Lena Berg | Board of Directors | 0 companies |
| Alf Reidar Fjeld | Chairman | 0 companies |
| Haakon Wilhelm Berg | Board of Directors | 0 companies |
| Harald Berg | Chairman | 0 companies |