| Revenue | NOK 342K | +2% |
| EBITDA | NOK 256K | +59% |
| Net profit | NOK 147K | +113% |
| Total assets | NOK 1,8M | +16% |
| Equity | NOK 898K | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 994 | 3 277 | 3 681 | 2 725 | 2 131 | 2 000 | 1 937 | 1 794 | 1 941 | 2 310 | 2 484 | 1 561 | 1 578 | 1 435 | 679 | 350 | 334 | 342 |
| Staff expenses | −828 | −931 | −985 | −648 | −532 | −575 | −601 | −637 | −650 | −711 | −675 | −515 | −470 | −387 | −344 | −0 | −0 | −0 |
| EBITDA | 323 | 224 | 282 | 345 | 124 | 167 | 208 | 96 | 80 | 100 | 326 | 36 | 155 | 107 | −83 | 166 | 161 | 256 |
| Depreciation & amort. | −52 | −56 | −74 | −63 | −91 | −84 | −73 | −27 | −27 | −27 | −52 | −52 | −52 | −31 | −30 | −47 | −35 | −39 |
| EBIT | 271 | 168 | 208 | 282 | 33 | 83 | 135 | 68 | 53 | 72 | 274 | −16 | 104 | 76 | −113 | 119 | 126 | 217 |
| Net financials | −144 | −126 | −89 | −102 | −95 | −94 | −90 | −59 | −38 | −36 | −38 | −40 | −5 | −3 | −3 | −38 | −37 | −29 |
| Profit before tax | 127 | 43 | 119 | 179 | −62 | −11 | 45 | 9 | 15 | 36 | 236 | −56 | 99 | 73 | −116 | 82 | 89 | 189 |
| Tax | 37 | 13 | 33 | 50 | −17 | −2 | 12 | 3 | 4 | 8 | 53 | −12 | 22 | 16 | −25 | 18 | 19 | 41 |
| Net profit | 90 | 30 | 86 | 129 | −45 | −9 | 33 | 6 | 11 | 27 | 183 | −43 | 77 | 57 | −91 | 64 | 69 | 147 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 161 | 2 185 | 2 224 | 2 114 | 1 829 | 1 779 | 1 652 | 1 519 | 1 455 | 1 364 | 1 599 | 1 426 | 1 409 | 1 538 | 1 301 | 1 433 | 1 556 | 1 800 |
| Equity | 218 | 247 | 333 | 462 | 418 | 408 | 391 | 397 | 408 | 435 | 618 | 575 | 652 | 709 | 618 | 681 | 750 | 898 |
| Long-term debt | 1 171 | 1 084 | 982 | 881 | 759 | 639 | 513 | 900 | 824 | 749 | 684 | 587 | 600 | 601 | 650 | 704 | 763 | 0 |
| Short-term debt | 773 | 853 | 909 | 770 | 652 | 731 | 748 | 222 | 223 | 180 | 296 | 265 | 157 | 228 | 33 | 48 | 42 | 96 |
| Total debt | 1 944 | 1 937 | 1 891 | 1 651 | 1 411 | 1 371 | 1 261 | 1 122 | 1 047 | 929 | 980 | 851 | 757 | 829 | 683 | 752 | 805 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 1989 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
ON | Board of Directors | 2023 | — | — |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandbu Og Tingelstad Almenning | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Håvi Barth | Deputy Member | 0 companies |
| Harald Kvam | Chief Executive Officer | 0 companies |
| Knut Sletta | Chief Executive Officer | 0 companies |
| Pål Audun Ødegaard Hoff | Chairman | 0 companies |
| Fredrik Breivoll Christiansen | Chairman | 0 companies |
| Lars Olav Jensen | Chairman | 0 companies |
| Anders Sørum | Board of Directors | 0 companies |
| Øystein Løvli | Chairman | 0 companies |
| Ole Næss | Board of Directors | 0 companies |
| Olaf Barth | Chairman | 0 companies |