| Revenue | NOK 281K | -2% |
| EBITDA | NOK 74K | +661% |
| Net profit | NOK -148K | -1131% |
| Total assets | NOK 2,7M | -9% |
| Equity | NOK 2,7M | -8% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 908 | 70 | 50 | 50 | 1 304 | 0 | 0 | 0 | 164 | 243 | 243 | 120 | 240 | 287 | 281 |
| Staff expenses | −1 851 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 485 | −22 | 11 | −5 | 1 255 | −62 | −50 | −45 | 105 | 119 | 69 | −44 | 83 | −13 | 74 |
| Depreciation & amort. | −413 | −29 | −25 | −13 | −0 | −0 | −0 | −10 | −52 | −65 | −73 | −81 | −167 | −227 | −243 |
| EBIT | 72 | −51 | −15 | −18 | 1 255 | −62 | −50 | −55 | 53 | 54 | −4 | −125 | −84 | −240 | −169 |
| Net financials | −136 | 144 | 63 | 63 | 77 | 36 | 553 | 40 | 64 | 54 | 966 | 9 | 402 | 204 | 12 |
| Profit before tax | −64 | 93 | 48 | 45 | 1 332 | −27 | 503 | −15 | 117 | 108 | 962 | −117 | 318 | −36 | −158 |
| Tax | 13 | 27 | 13 | 1 | 360 | −38 | −14 | −14 | 19 | 24 | 0 | −26 | −15 | −51 | −10 |
| Net profit | −78 | 66 | 35 | 44 | 972 | 12 | 517 | −1 | 98 | 84 | 961 | −91 | 334 | 14 | −148 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 533 | 2 678 | 2 557 | 2 485 | 2 692 | 2 529 | 2 924 | 2 829 | 2 910 | 2 964 | 2 857 | 2 709 | 3 022 | 3 008 | 2 736 |
| Equity | 859 | 1 919 | 1 955 | 998 | 1 971 | 1 982 | 2 499 | 2 498 | 2 596 | 1 680 | 2 642 | 2 551 | 2 884 | 2 898 | 2 680 |
| Long-term debt | −40 | −43 | 438 | 313 | 530 | 390 | 298 | 237 | 181 | 141 | 105 | 76 | 60 | 10 | 0 |
| Short-term debt | 1 103 | 177 | 121 | 1 131 | 148 | 113 | 84 | 51 | 90 | 1 099 | 67 | 40 | 34 | 57 | 12 |
| Total debt | 2 635 | 715 | 559 | 1 444 | 678 | 504 | 381 | 288 | 271 | 1 240 | 172 | 116 | 94 | 66 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M19 Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Vik | Chief Executive Officer | 0 companies |
| Klaus Vik | Board of Directors | 0 companies |
| Johnny Vik | Chairman | 0 companies |
| Birgit Vik | Chairman | 0 companies |
| Vidar Vik | Board of Directors | 0 companies |