| Revenue | NOK 37,3M | +5% |
| EBITDA | NOK 10,7M | -3% |
| Net profit | NOK 5M | -16% |
| Total assets | NOK 227,3M | +1% |
| Equity | NOK 125,4M | +4% |
| Employees | 5 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 484 | 0 | 0 | 30 100 | 31 122 | 32 408 | 33 343 | 31 699 | 32 136 | 32 527 | 34 427 | 81 | 35 507 | 37 333 |
| Staff expenses | −2 272 | −0 | −0 | −2 266 | −2 794 | −2 701 | −2 938 | −3 008 | −2 917 | −3 668 | −3 855 | −15 | −4 974 | −3 496 |
| EBITDA | 10 987 | 0 | 0 | −770 | 9 651 | 8 867 | 10 492 | 5 621 | 4 606 | −10 283 | −1 334 | −154 | 11 018 | 10 664 |
| Depreciation & amort. | −456 | −0 | −0 | −557 | −0 | −541 | −0 | −0 | −0 | −555 | −1 026 | −0 | −1 431 | −1 249 |
| EBIT | 10 531 | 0 | 0 | −1 327 | 9 651 | 8 326 | 10 492 | 5 621 | 4 606 | −10 838 | −2 360 | −154 | 9 587 | 9 415 |
| Net financials | −3 795 | 0 | 0 | −3 627 | −3 350 | −2 830 | −2 768 | −2 619 | −2 522 | −2 306 | −1 418 | 261 | −3 604 | −4 392 |
| Profit before tax | 6 736 | 0 | 0 | −4 954 | 6 301 | 5 496 | 7 724 | 3 002 | 2 084 | −13 145 | −3 778 | 107 | 5 983 | 5 024 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 736 | 0 | 0 | −4 954 | 6 301 | 5 496 | 7 724 | 3 002 | 2 084 | −13 145 | −3 778 | 107 | 5 983 | 5 024 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 173 | — | — | 228 667 | 226 729 | 226 330 | 224 996 | 227 413 | 227 906 | 228 450 | 231 312 | 11 624 | 225 587 | 227 345 |
| Equity | 105 251 | — | — | 106 248 | 111 080 | 116 576 | 124 300 | 127 302 | 129 386 | 116 242 | 112 464 | 9 278 | 120 373 | 125 397 |
| Long-term debt | 117 671 | 0 | 0 | 114 268 | 107 215 | 103 670 | 94 375 | 91 715 | 92 842 | 104 117 | 112 173 | 3 | 100 114 | 95 445 |
| Short-term debt | 2 251 | 0 | 0 | 8 151 | 8 434 | 6 084 | 6 320 | 8 396 | 5 678 | 8 091 | 6 676 | 2 343 | 5 099 | 6 503 |
| Total debt | 119 922 | 0 | 0 | 122 420 | 115 649 | 109 754 | 100 696 | 100 111 | 98 519 | 112 208 | 118 849 | 2 346 | 105 213 | 101 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2023 | — | — |
SH Deputy Member | Deputy Member | 2021 | — | — |
OA Deputy Member | Deputy Member | 2022 | — | — |
HL Deputy Member | Deputy Member | 2020 | — | — |
TS Deputy Member | Deputy Member | 2025 | — | — |
TH Deputy Member | Deputy Member | 2022 | — | — |
TA Deputy Member | Deputy Member | 2024 | — | — |
TA Deputy Member | Deputy Member | 2025 | — | — |
BC Deputy Member | Deputy Member | 2022 | — | — |
MG Deputy Member | Deputy Member | 2022 | — | — |
IH Deputy Member | Deputy Member | 2022 | — | — |
JA Deputy Member | Deputy Member | 2023 | — | — |
IH Deputy Member | Deputy Member | 2025 | — | — |
RA Deputy Member | Deputy Member | 2024 | — | — |
TA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ida-Katrine Eidissen | Deputy Member | 0 companies |
| Svein Harald Aasø | Deputy Member | 0 companies |
| Ole Andreas Lund | Deputy Member | 0 companies |
| Hege Lien Koren | Deputy Member | 0 companies |
| Torill Schjetne | Deputy Member | 0 companies |
| Tom Hallvard Jakobsen | Deputy Member | 0 companies |
| Thomas Aleksander Sørlie | Deputy Member | 0 companies |
| Thomas Aleksander Thane Sørlie | Deputy Member | 0 companies |
| Burbuqe Curraj | Deputy Member | 0 companies |
| Marc Glendenberg | Deputy Member | 0 companies |
| Imre Halvorsen | Deputy Member | 0 companies |
| Jannicke Adsen Eriksen | Deputy Member | 0 companies |
| Ingrid Hanne Sørdahl | Deputy Member | 0 companies |
| Rita Annie Antonsen | Deputy Member | 0 companies |
| Tore Adsen Dagsvik | Deputy Member | 0 companies |
| Yngve Sæther | Board of Directors | 0 companies |
| Rita Helen Langmo | Board of Directors | 0 companies |
| Kjetil Våg | Board of Directors | 0 companies |
| Ottar Olsbø | Deputy Chairman | 0 companies |
| Richard Øian | Board of Directors | 0 companies |
| Øyvind Juul Schjetne | Chairman | 0 companies |
| Jørgen Aune Hagen | Board of Directors | 0 companies |
| Knut Arne Lillestøl | Board of Directors | 0 companies |
| Marianne Sandmark | Board of Directors | 0 companies |
| Alija Pracic | Board of Directors | 0 companies |
| Torbjørn Arneson Øyås | Board of Directors | 0 companies |
| Ketil Hansen | Board of Directors | 0 companies |