| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -56% |
| Net profit | NOK -44K | -43% |
| Total assets | NOK 424K | -4% |
| Equity | NOK 256K | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 244 | 1 315 | 682 | 311 | 610 | 1 616 | 151 | 0 | 0 | 94 | 51 | 160 | 0 | 0 | 54 | 0 | 0 |
| Staff expenses | −381 | −478 | −506 | −76 | −339 | −581 | −83 | −284 | −13 | 0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 452 | 428 | −281 | 12 | 78 | 690 | −197 | −521 | −85 | 66 | 34 | 141 | −22 | −31 | 19 | −24 | −37 |
| Depreciation & amort. | −0 | −19 | −11 | −8 | −6 | −20 | −16 | −12 | −22 | −17 | −13 | −11 | −9 | −7 | −5 | −4 | −3 |
| EBIT | 452 | 409 | −292 | 3 | 72 | 670 | −213 | −533 | −107 | 49 | 20 | 130 | −31 | −38 | 13 | −28 | −41 |
| Net financials | −60 | −146 | −10 | 69 | −40 | 8 | 26 | 9 | 1 | 1 | −2 | −4 | −1 | −1 | −2 | −3 | −4 |
| Profit before tax | 392 | 262 | −302 | 73 | 31 | 679 | −188 | −524 | −107 | 50 | 19 | 126 | −32 | −38 | 11 | −31 | −44 |
| Tax | 118 | 75 | −87 | −13 | 18 | 190 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 274 | 187 | −215 | 86 | 13 | 489 | −184 | −524 | −107 | 50 | 19 | 126 | −32 | −38 | 11 | −31 | −44 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 686 | 1 656 | 1 279 | 1 341 | 1 380 | 2 251 | 1 640 | 1 315 | 993 | 908 | 724 | 682 | 492 | 453 | 475 | 441 | 424 |
| Equity | 450 | 637 | 422 | 508 | 521 | 1 010 | 826 | 303 | 196 | 245 | 264 | 390 | 358 | 320 | 331 | 301 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 236 | 1 019 | 793 | 793 | 859 | 1 238 | 814 | 1 012 | 797 | 663 | 460 | 292 | 134 | 133 | 144 | 141 | 168 |
| Total debt | 1 236 | 1 019 | 857 | 833 | 859 | 1 242 | 814 | 1 012 | 797 | 663 | 460 | 292 | 134 | 133 | 144 | 141 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 1998 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Magne Reitevold | Deputy Member | 0 companies |
| Are Vittring | Chief Executive Officer | 0 companies |
| Randi Berild | Chairman | 0 companies |