| Revenue | NOK 32M | +9% |
| EBITDA | NOK 7M | +22% |
| Net profit | NOK -96K | -121% |
| Total assets | NOK 127,8M | +40% |
| Equity | NOK -33,2M | +0% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 488 | 23 336 | 25 397 | 24 733 | 25 038 | 25 597 | 26 182 | 26 164 | 26 841 | 29 344 | 32 031 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 800 | −2 680 | −1 724 | −1 755 | −2 490 | −2 267 | −2 183 | −1 986 | −1 961 | −1 960 | −2 213 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −58 120 | −19 231 | 3 830 | 8 664 | 8 078 | −13 563 | 9 797 | 4 684 | 6 176 | 5 724 | 7 004 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −378 | −382 | −352 | −333 | −265 | −672 | −498 | −458 | −93 | −79 | −593 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −58 498 | −19 613 | 3 478 | 8 330 | 7 813 | −14 235 | 9 299 | 4 226 | 6 083 | 5 645 | 6 410 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 170 | −2 830 | −2 581 | −2 453 | −2 295 | −2 414 | −2 208 | −1 671 | −2 670 | −5 180 | −6 506 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −60 668 | −22 443 | 897 | 5 877 | 5 518 | −16 649 | 7 091 | 2 556 | 3 413 | 465 | −96 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −60 668 | −22 443 | 897 | 5 877 | 5 518 | −16 649 | 7 091 | 2 556 | 3 413 | 465 | −96 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 109 021 | 94 866 | 91 575 | 97 759 | 101 081 | 87 245 | 92 151 | 93 306 | 92 245 | 91 019 | 127 844 |
| Equity | — | — | — | — | — | — | — | −25 913 | −45 661 | −44 764 | −35 493 | −29 975 | −46 624 | −39 533 | −36 977 | −33 564 | −33 098 | −33 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 677 | 137 252 | 135 202 | 131 688 | 128 157 | 131 397 | 130 888 | 127 047 | 124 124 | 121 745 | 158 186 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 258 | 3 275 | 1 137 | 1 563 | 2 898 | 2 471 | 796 | 3 236 | 1 685 | 2 372 | 2 853 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 935 | 140 527 | 136 339 | 133 252 | 131 055 | 133 869 | 131 684 | 130 283 | 125 809 | 124 117 | 161 039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2024 | — | — |
JH Deputy Member | Deputy Member | 2021 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JA Deputy Member | Deputy Member | 2025 | — | — |
NK Deputy Member | Deputy Member | 2021 | — | — |
AT Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Granli Muniz | Deputy Member | 0 companies |
| Jan Henrik Thaarup Lømo | Deputy Member | 0 companies |
| Astrid Winderen Viken | Chief Executive Officer | 0 companies |
| Julian Andre Gidske | Deputy Member | 0 companies |
| Nikola Kristovski | Deputy Member | 0 companies |
| Achenef Tesfahun Temesgen | Deputy Member | 0 companies |
| Henning Mørk Werner | Chairman | 0 companies |
| Nathalie Cathrine Bøe Eikefjord | Board of Directors | 0 companies |
| Solveig Vangen Paulsen | Board of Directors | 0 companies |
| Tone Jogard | Board of Directors | 0 companies |
| Vegard Hjelmstadbakk Valø | Board of Directors | 0 companies |
| Melonie Kristina Herzeth Helgesen | Chairman | 0 companies |
| Mathias Brown Anderson Hippe | Board of Directors | 0 companies |
| Even Skyrud | Board of Directors | 0 companies |
| Elin Marianne Sverdrup-Olsen | Board of Directors | 0 companies |
| Edvin Mikael Jenssen | Board of Directors | 0 companies |
| Bjørn Kenneth Berge | Chairman | 0 companies |