| Revenue | NOK 13,8M | -4% |
| EBITDA | NOK 2,7M | -3% |
| Net profit | NOK -7,7M | -814% |
| Total assets | NOK 13,8M | -66% |
| Equity | NOK 5,8M | -57% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 077 | 0 | 0 | 23 535 | 25 082 | 18 017 | 13 489 | 23 420 | 19 243 | 14 317 | 13 791 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 447 | 0 | 0 | 4 517 | 5 784 | 1 636 | −995 | 3 100 | 3 319 | 2 767 | 2 694 |
| Depreciation & amort. | −12 831 | −0 | −0 | −2 881 | −3 254 | −3 242 | −2 642 | −3 200 | −2 983 | −2 541 | −12 396 |
| EBIT | −14 278 | 0 | 0 | 1 636 | 2 530 | −1 606 | −3 637 | −100 | 336 | 226 | −9 702 |
| Net financials | −1 231 | 0 | 0 | −4 884 | −7 924 | −3 387 | −1 475 | −2 176 | −1 650 | −1 275 | −36 |
| Profit before tax | −15 509 | 0 | 0 | −3 248 | −5 394 | −4 993 | −5 112 | −2 276 | −1 314 | −1 049 | −9 738 |
| Tax | −3 827 | −0 | −0 | 475 | −0 | −0 | −0 | −0 | −297 | −204 | −2 012 |
| Net profit | −11 682 | 0 | 0 | −3 723 | −4 989 | −4 166 | −4 040 | −1 626 | −1 017 | −845 | −7 726 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 544 | — | — | 102 053 | 83 314 | 62 184 | 50 504 | 53 154 | 46 345 | 40 823 | 13 823 |
| Equity | 40 234 | — | — | 32 033 | 15 218 | 11 054 | 7 015 | 15 338 | 14 321 | 13 476 | 5 750 |
| Long-term debt | 92 195 | 0 | 0 | 53 220 | 48 545 | 43 050 | 37 070 | 30 585 | 24 022 | 19 191 | 2 928 |
| Short-term debt | 58 115 | 0 | 0 | 16 800 | 19 552 | 8 079 | 6 419 | 7 231 | 8 002 | 8 156 | 5 145 |
| Total debt | 150 310 | 0 | 0 | 70 020 | 68 097 | 51 129 | 43 489 | 37 816 | 32 024 | 27 347 | 8 073 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Haugsdal | Board of Directors | 0 companies |
| Ørjan Lunde | Board of Directors | 0 companies |
| Geir Bruvik Mjelde | Chairman | 0 companies |
| Hans Petter Høegh | Board of Directors | 0 companies |