| Revenue | NOK 20,8M | +34% |
| EBITDA | NOK 13,1M | +60% |
| Net profit | NOK 699K | +135% |
| Total assets | NOK 124,3M | -3% |
| Equity | NOK 28,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 829 | 11 642 | 13 968 | 15 566 | 20 809 |
| Staff expenses | −0 | −143 | −143 | −171 | −205 |
| EBITDA | 6 226 | 2 712 | 4 460 | 8 192 | 13 136 |
| Depreciation & amort. | −1 626 | −1 845 | −3 149 | −5 611 | −6 503 |
| EBIT | 4 600 | 867 | 1 311 | 2 582 | 6 632 |
| Net financials | −415 | −647 | −1 369 | −5 182 | −5 736 |
| Profit before tax | 4 185 | 220 | −58 | −2 600 | 897 |
| Tax | 923 | 48 | −13 | −587 | 197 |
| Net profit | 3 262 | 172 | −45 | −2 014 | 699 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 569 | 88 828 | 117 185 | 127 725 | 124 324 |
| Equity | 30 227 | 30 399 | 29 677 | 28 611 | 28 711 |
| Long-term debt | 24 000 | 50 558 | 84 329 | 93 885 | 93 211 |
| Short-term debt | 3 342 | 7 871 | 3 179 | 5 229 | 2 402 |
| Total debt | 27 341 | 58 429 | 87 508 | 99 114 | 95 614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
PW | Chairman | 2021 |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tore Larsen | Chief Executive Officer | 0 companies |
| Odd Askjem | Board of Directors | 0 companies |
| Andreas Omre Fon | Board of Directors | 0 companies |
| Pål Wang | Chairman | 0 companies |
| Andreas Hojem Olsen | Board of Directors | 0 companies |
| Stein Sæther | Board of Directors | 0 companies |
| Aleksander Sælør Fon | Board of Directors | 0 companies |
| Lars Erik Fon | Board of Directors | 0 companies |