| Revenue | NOK 2,7M | +7% |
| EBITDA | NOK -2,5M | -219% |
| Net profit | NOK -2,9M | -211% |
| Total assets | NOK 9,9M | -24% |
| Equity | NOK -2,4M | -521% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 548 | 1 560 | 1 560 | 1 619 | 1 656 | 1 750 | 1 907 | 1 908 | 1 949 | 1 992 | 2 014 | 2 074 | 2 196 | 2 413 | 2 531 | 2 707 |
| Staff expenses | −96 | −97 | −87 | −103 | −101 | −116 | −109 | −126 | −167 | −167 | −149 | −134 | −131 | −133 | −171 | −179 |
| EBITDA | 779 | 198 | 543 | 671 | 294 | −555 | 696 | 643 | 502 | 379 | 593 | 383 | 807 | 879 | −794 | −2 533 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −3 | −3 | −5 | −5 | −7 | −8 | −8 | −8 | −8 | −4 | −4 | −36 |
| EBIT | 775 | 195 | 539 | 667 | 291 | −558 | 691 | 637 | 496 | 371 | 585 | 375 | 799 | 875 | −798 | −2 568 |
| Net financials | −228 | −223 | −212 | −216 | −205 | −219 | −180 | −141 | −121 | −103 | −98 | −74 | −52 | −63 | −143 | −354 |
| Profit before tax | 547 | −28 | 327 | 452 | 291 | −558 | 691 | 637 | 496 | 388 | 602 | 394 | 818 | 894 | −777 | −2 545 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 547 | −28 | 327 | 452 | 86 | −777 | 511 | 496 | 374 | 268 | 487 | 301 | 747 | 812 | −941 | −2 922 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 913 | 4 687 | 4 967 | 5 192 | 5 134 | 5 064 | 5 246 | 5 530 | 5 261 | 5 144 | 5 254 | 5 155 | 5 492 | 6 131 | 13 012 | 9 882 |
| Equity | −2 553 | −2 581 | −2 254 | −1 803 | −1 717 | −2 494 | −1 983 | −1 487 | −1 112 | −845 | −358 | −57 | 689 | 1 501 | 560 | −2 362 |
| Long-term debt | 7 442 | 7 252 | 7 055 | 6 855 | 6 646 | 7 387 | 7 056 | 6 704 | 6 345 | 5 975 | 5 601 | 5 206 | 4 799 | 4 405 | 12 188 | 11 909 |
| Short-term debt | 23 | 16 | 166 | 140 | 205 | 171 | 173 | 313 | 29 | 13 | 11 | 7 | 4 | 225 | 264 | 334 |
| Total debt | 7 466 | 7 268 | 7 221 | 6 995 | 6 851 | 7 558 | 7 229 | 7 016 | 6 373 | 5 989 | 5 612 | 5 212 | 4 803 | 4 629 | 12 452 | 12 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2022 | — | — |
MA Deputy Member | Deputy Member | 2025 | — | — |
AH Deputy Member | Deputy Member | 2022 | — | — |
JS Deputy Member | Deputy Member | 2023 | — | — |
PN Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Malin Beatrix Lorentsen | Deputy Member | 0 companies |
| Marius Aune | Deputy Member | 0 companies |
| Amanda Hornsletten Isaksen | Deputy Member | 0 companies |
| Jenny-Alice Solvang Handelsby | Deputy Member | 0 companies |
| Prem Narayan Khanal | Deputy Member | 0 companies |
| Synnøve Ystrøm Petersen | Board of Directors | 0 companies |
| Kenneth Mellqvist | Chairman | 0 companies |
| Bror Lars Mikael Lindström | Board of Directors | 0 companies |
| Gjermund Larsen | Board of Directors | 0 companies |