| Revenue | NOK 0 | — |
| EBITDA | NOK -104K | -90% |
| Net profit | NOK 103,1M | +11078% |
| Total assets | NOK 127,2M | +330% |
| Equity | NOK 127,1M | +370% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 937 | 2 125 | 2 183 | 1 860 | 1 860 | 1 882 | 1 908 | 2 470 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −515 | −497 | −468 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 591 | 1 289 | 1 460 | 1 616 | 1 426 | 1 642 | 1 706 | 2 094 | −89 | −111 | −98 | −55 | −104 |
| Depreciation & amort. | −286 | −361 | −379 | −379 | −379 | −345 | −302 | −333 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 304 | 929 | 1 082 | 1 237 | 1 048 | 1 297 | 1 404 | 1 761 | −89 | −111 | −98 | −55 | −104 |
| Net financials | 1 281 | 3 472 | 2 286 | 5 768 | 2 128 | 1 834 | 1 823 | 1 825 | 114 | 29 160 | −1 122 | 951 | 103 161 |
| Profit before tax | 1 586 | 4 401 | 3 368 | 7 006 | 3 176 | 3 131 | 3 227 | 3 585 | 25 | 29 049 | −1 220 | 897 | 103 057 |
| Tax | 324 | 905 | 385 | 270 | 399 | 376 | 293 | 362 | 5 | 39 | 50 | −25 | −0 |
| Net profit | 1 262 | 3 495 | 2 983 | 6 735 | 2 777 | 2 755 | 2 934 | 3 223 | 20 | 29 010 | −1 270 | 922 | 103 057 |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 156 | 22 096 | 19 840 | 22 112 | 21 778 | 19 712 | 19 918 | 21 646 | 18 983 | 38 320 | 30 769 | 29 603 | 127 186 |
| Equity | 8 044 | 8 002 | 6 887 | 9 623 | 9 399 | 8 154 | 9 089 | 10 812 | 8 862 | 32 871 | 30 602 | 27 024 | 127 081 |
| Long-term debt | 9 742 | 9 601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 |
| Short-term debt | 4 825 | 4 112 | 3 792 | 3 398 | 3 424 | 3 164 | 2 979 | 2 648 | 10 068 | 5 406 | 134 | 2 579 | 105 |
| Total debt | 15 112 | 14 094 | 12 953 | 12 490 | 12 379 | 11 558 | 10 829 | 10 834 | 10 121 | 5 448 | 168 | 2 579 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.6% | 49.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bunæs | Deputy Member | 0 companies |
| Jarl Arvid Bunæs | Chairman | 0 companies |
| Unn Anna Maria Benum Bunæs | Board of Directors | 0 companies |