| Revenue | NOK 4,3M | +14% |
| EBITDA | NOK 926K | -60% |
| Net profit | NOK -811K | -267% |
| Total assets | NOK 22M | +1% |
| Equity | NOK 12M | -10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 102 | 2 042 | 9 076 | 2 917 | 3 193 | 4 023 | 2 978 | 3 151 | 3 588 | 3 493 | 3 654 | 4 837 | 3 368 | 4 064 | 3 758 | 4 286 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −105 | −0 | −0 | −0 | −119 | −81 | −0 | −79 | −79 | −110 |
| EBITDA | 1 428 | 1 269 | 8 107 | 2 004 | 1 840 | 3 063 | 1 859 | 1 453 | 1 480 | 1 670 | 1 670 | 2 398 | 1 008 | 2 763 | 2 327 | 926 |
| Depreciation & amort. | −1 056 | −1 035 | −1 273 | −1 470 | −1 611 | −1 511 | −1 500 | −1 497 | −1 343 | −1 412 | −1 406 | −1 400 | −1 383 | −1 316 | −1 390 | −1 466 |
| EBIT | 372 | 235 | 6 835 | 534 | 229 | 1 552 | 358 | −43 | 136 | 258 | 264 | 998 | −375 | 1 447 | 937 | −540 |
| Net financials | −285 | −168 | −637 | −400 | −575 | −465 | −233 | 651 | −221 | −186 | −178 | −125 | −43 | −87 | −313 | −351 |
| Profit before tax | 87 | 67 | 6 198 | 133 | −346 | 1 086 | 125 | 608 | −85 | 72 | 85 | 872 | −418 | 1 360 | 624 | −892 |
| Tax | −0 | −0 | 576 | −193 | −124 | 277 | −57 | −104 | −35 | 1 | 19 | −130 | −92 | 299 | 138 | −81 |
| Net profit | 87 | 67 | 5 621 | 326 | −221 | 809 | 182 | 712 | −50 | 71 | 66 | 1 003 | −326 | 1 061 | 486 | −811 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 032 | 15 182 | 35 720 | 32 024 | 30 697 | 32 594 | 32 109 | 31 063 | 29 104 | 26 306 | 23 102 | 21 298 | 20 995 | 22 099 | 21 785 | 21 980 |
| Equity | 4 624 | 4 691 | 10 312 | 10 638 | 13 437 | 14 246 | 14 428 | 15 140 | 14 793 | 14 422 | 13 699 | 13 919 | 12 815 | 13 246 | 13 251 | 11 970 |
| Long-term debt | 10 784 | 9 908 | 21 974 | 19 113 | 15 869 | 14 837 | 13 496 | 12 060 | 9 573 | 8 234 | 7 052 | 5 911 | 5 819 | 4 940 | 6 692 | 6 860 |
| Short-term debt | 624 | 583 | 3 434 | 2 273 | 1 392 | 3 510 | 4 185 | 3 863 | 4 737 | 3 651 | 2 351 | 1 467 | 2 361 | 3 913 | 1 842 | 3 150 |
| Total debt | 11 408 | 10 491 | 25 408 | 21 386 | 17 260 | 18 347 | 17 681 | 15 923 | 14 310 | 11 884 | 9 403 | 7 378 | 8 180 | 8 853 | 8 534 | 10 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Erlend Statle | Chief Executive Officer | 0 companies |
| Ottar Bjørn Statle | Board of Directors | 0 companies |
| Vegard Statle | Chairman | 0 companies |