| Revenue | NOK 14,9M | +21% |
| EBITDA | NOK 3,4M | +9% |
| Net profit | NOK 1,9M | +9% |
| Total assets | NOK 35,2M | +1% |
| Equity | NOK -1,9M | +50% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9 285 | 10 080 | 10 262 | 10 598 | 11 194 | 12 298 | 14 866 |
| Staff expenses | −1 202 | −1 350 | −1 352 | −1 266 | −1 476 | −1 625 | −1 527 |
| EBITDA | −7 235 | 1 981 | 1 367 | 122 | 2 982 | 3 145 | 3 435 |
| Depreciation & amort. | −107 | −125 | −138 | −156 | −156 | −159 | −126 |
| EBIT | −7 343 | 1 856 | 1 229 | −33 | 2 826 | 2 986 | 3 309 |
| Net financials | −644 | −711 | −528 | −431 | −765 | −1 245 | −1 407 |
| Profit before tax | −7 343 | 1 856 | 1 229 | −33 | 2 826 | 1 741 | 1 903 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 986 | 1 145 | 701 | −464 | 2 061 | 1 741 | 1 903 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 31 204 | 30 840 | 30 085 | 30 491 | 31 000 | 34 746 | 35 203 |
| Equity | −8 973 | −7 828 | −7 128 | −7 591 | −5 530 | −3 789 | −1 886 |
| Long-term debt | 39 670 | 38 012 | 36 263 | 36 904 | 35 212 | 37 048 | 35 494 |
| Short-term debt | 507 | 657 | 950 | 1 179 | 1 318 | 1 487 | 1 595 |
| Total debt | 40 177 | 38 669 | 37 213 | 38 082 | 36 530 | 38 535 | 37 089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 2025 | — | — |
MW Deputy Member | Deputy Member | 2019 | — | — |
KA Deputy Member | Deputy Member | 2021 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
LL Deputy Member | Deputy Member | 2022 | — | — |
HD Deputy Member | Deputy Member | 2023 | — | — |
MB Deputy Member | Deputy Member | 2019 | — | — |
DÖ Deputy Member | Deputy Member | 2025 | — | — |
IB Deputy Member | Deputy Member | 2024 | — | — |
BI Deputy Member | Deputy Member | 2022 | — | — |
CA Deputy Member | Deputy Member | 2022 | — | — |
IL Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2024 | — | — |
LK Deputy Member | Deputy Member | 2023 | — | — |
TJ Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Stefen Sørensen | Deputy Member | 0 companies |
| Marthe Wilhelmsen | Deputy Member | 0 companies |
| Kjell Arne Molund | Deputy Member | 0 companies |
| Trond-Gunnar Hansen | Deputy Member | 0 companies |
| Leif Ludvik Hansen | Deputy Member | 0 companies |
| Helene Dahl | Deputy Member | 0 companies |
| Maria Bjørgan Thorbjørnsen | Deputy Member | 0 companies |
| Dilek Özdemir | Deputy Member | 0 companies |
| Ida Bergan Langstrand | Deputy Member | 0 companies |
| Bente Indianna Kasberg | Deputy Member | 0 companies |
| Chatrine Aronsen | Deputy Member | 0 companies |
| Inger Lise Pedersen | Deputy Member | 0 companies |
| Anja Karlsen Moe | Deputy Member | 0 companies |
| Linn Katariina Henriksen | Deputy Member | 0 companies |
| Tom Jarle Hammervoll | Deputy Member | 0 companies |
| Vidar Hansen Tennvassås | Board of Directors | 0 companies |
| Vibeke Theresa Jøsok Rørbakk | Board of Directors | 0 companies |
| Rune Morten Solhaug | Board of Directors | 0 companies |
| Torbjørg Lindquist | Chairman | 0 companies |
| Stian Solberg Heitmann | Board of Directors | 0 companies |
| Jørgen Næss | Board of Directors | 0 companies |
| Steffen Eikrem | Board of Directors | 0 companies |
| Kåre Oddbjørn Larsen | Chairman | 0 companies |
| Bente Kasberg Dahl | Board of Directors | 0 companies |
| Knut-Geir Aga | Board of Directors | 0 companies |