| Revenue | NOK 4,5M | +12% |
| EBITDA | NOK 704K | +43% |
| Net profit | NOK -663K | +25% |
| Total assets | NOK 22,6M | -4% |
| Equity | — | — |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 235 | 2 340 | 2 340 | 2 407 | 2 400 | 2 595 | 2 946 | 3 078 | 3 078 | 3 132 | 3 222 | 3 289 | 3 367 | 3 662 | 4 042 | 4 542 |
| Staff expenses | −0 | −0 | −0 | −117 | −126 | −127 | −137 | −133 | −165 | −201 | −167 | −168 | −161 | −134 | −118 | −158 | −112 | −262 | −144 |
| EBITDA | 0 | 0 | 0 | 587 | 605 | 771 | 1 126 | −4 237 | −17 517 | 525 | 1 232 | 1 408 | 1 226 | 1 512 | 1 201 | 764 | 1 389 | 494 | 704 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −6 | −6 | −9 | −18 | −18 | −18 | −14 | −14 | −13 | −10 | −4 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 581 | 599 | 764 | 1 117 | −4 255 | −17 535 | 507 | 1 218 | 1 394 | 1 213 | 1 502 | 1 197 | 764 | 1 389 | 494 | 704 |
| Net financials | 0 | 0 | 0 | −66 | −60 | −53 | −25 | −4 | −436 | −717 | −690 | −636 | −643 | −536 | −423 | −614 | −1 111 | −1 373 | −1 367 |
| Profit before tax | 0 | 0 | 0 | 515 | 538 | 711 | 1 092 | −4 183 | −17 894 | −134 | 528 | 758 | 570 | 966 | 792 | 251 | 334 | −836 | −663 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 515 | 538 | 711 | 1 092 | −4 260 | −17 971 | −211 | 528 | 758 | 570 | 966 | 774 | 150 | 278 | −879 | −663 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 15 992 | 16 714 | 16 882 | 17 475 | 18 458 | 22 049 | 25 282 | 24 754 | 24 265 | 24 235 | 24 152 | 24 023 | 23 421 | 23 020 | 23 599 | 22 575 |
| Equity | — | — | — | — | — | — | 10 898 | 6 639 | −11 332 | −11 542 | −11 015 | −10 257 | −9 687 | −8 720 | −7 946 | −7 795 | −7 518 | −8 396 | — |
| Long-term debt | 0 | 0 | 0 | 7 070 | 7 601 | 6 946 | 6 554 | 11 669 | 32 698 | 36 056 | 35 296 | 34 506 | 33 717 | 32 846 | 31 933 | 31 122 | 30 480 | 31 976 | 31 607 |
| Short-term debt | 0 | 0 | 0 | 366 | 19 | 130 | 23 | 151 | 683 | 768 | 473 | 15 | 204 | 26 | 36 | 95 | 58 | 19 | 28 |
| Total debt | 0 | 0 | 0 | 7 436 | 7 620 | 7 076 | 6 577 | 11 820 | 33 381 | 36 824 | 35 769 | 34 521 | 33 922 | 32 872 | 31 969 | 31 217 | 30 537 | 31 995 | 31 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Deputy Member | Deputy Member | 2024 | — | — |
SS Deputy Member | Deputy Member | 2022 | — | — |
JH Deputy Member | Deputy Member | 2022 | — | — |
EK Contact Person | Contact Person | 2010 | — | — |
TL Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Elisabeth Nilsen Sagen | Deputy Member | 0 companies |
| Solveig Stordal | Deputy Member | 0 companies |
| Jan Håkon Slang | Deputy Member | 0 companies |
| Eli Kristin Andreassen | Contact Person | 0 companies |
| Thomas Lindseth | Deputy Member | 0 companies |
| Bjarne Granli | Chairman | 0 companies |
| Sissel Os | Board of Directors | 0 companies |
| Lena Marie Lie | Board of Directors | 0 companies |
| Siw Maritha Frydenlund Eek | Chairman | 0 companies |
| Tor Svendsen | Board of Directors | 0 companies |
| Trine Elisabeth Bugge Kristiansen | Board of Directors | 0 companies |