| Revenue | NOK 706,3M | +24% |
| EBITDA | NOK 60,2M | +449% |
| Net profit | NOK 48M | +280% |
| Total assets | NOK 340,5M | +37% |
| Equity | NOK 98,7M | -6% |
| Employees | 420 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 574 527 | 573 394 | 528 850 | 569 195 | 706 334 |
| Staff expenses | −349 098 | −364 810 | −342 845 | −377 520 | −448 591 |
| EBITDA | 70 592 | 57 029 | 22 979 | 10 967 | 60 244 |
| Depreciation & amort. | −7 304 | −8 480 | −8 432 | −6 570 | −3 296 |
| EBIT | 63 288 | 48 549 | 14 547 | 4 398 | 56 948 |
| Net financials | 5 792 | 6 638 | 3 324 | 4 609 | 3 991 |
| Profit before tax | 69 080 | 55 186 | 17 871 | 9 007 | 60 940 |
| Tax | 13 656 | 9 959 | 3 173 | −3 611 | 12 959 |
| Net profit | 55 424 | 45 227 | 14 698 | 12 618 | 47 981 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 316 311 | 355 192 | 280 704 | 248 494 | 340 473 |
| Equity | 110 666 | 106 431 | 105 739 | 105 230 | 98 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 645 | 248 761 | 174 964 | 143 264 | 241 789 |
| Total debt | 205 645 | 248 761 | 174 964 | 143 264 | 241 789 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PO Observer | Observer | 2023 |
SK Chief Executive Officer | Chief Executive Officer | 2019 |
EF Observer | Observer | 2025 |
CL Deputy Member | Deputy Member | 2022 |
MK Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
DK Observer | Observer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (6) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Espen Omberg | Observer | 0 companies |
| Stian Kløfta | Chief Executive Officer | 0 companies |
| Elisiff Fossbråten Wennersgaard | Observer | 0 companies |
| Dominik Krzysztof Zych | Observer | 0 companies |
| Charlotte Lunde | Deputy Member | 0 companies |
| Marielle Katrine Ryberg | Deputy Member | 0 companies |
| Leif Johan Laugen | Chairman | 0 companies |
| Svein Støle | Board of Directors | 0 companies |
| Kenneth Graarud Olsen | Board of Directors | 0 companies |
| Hamdi Kaptan | Board of Directors | 0 companies |
| Jacob Blichfeldt Thoresen | Board of Directors | 0 companies |
| Elin Mack Løvdal | Chairman | 0 companies |
| Andreas Haraldsen | Board of Directors | 0 companies |
| Ida Alve Koppang | Board of Directors | 0 companies |
| Henrik Hisdal | Board of Directors | 0 companies |
| Jørgen Haugli | Deputy Chairman | 0 companies |
| Trine Charlotte Høgås-Ellingsen | Deputy Chairman | 0 companies |