| Revenue | NOK 4,2M | +4% |
| EBITDA | NOK 159K | -86% |
| Net profit | NOK -252K | -134% |
| Total assets | NOK 4,8M | -13% |
| Equity | NOK -6,8M | -4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 388 | 2 268 | 2 288 | 2 311 | 2 312 | 2 499 | 2 678 | 2 643 | 2 794 | 2 883 | 3 064 | 3 082 | 3 478 | 3 597 | 4 020 | 4 177 |
| Staff expenses | −122 | −103 | −105 | −108 | −139 | −109 | −183 | −168 | −194 | −205 | −228 | −306 | −246 | −338 | −264 | −376 |
| EBITDA | 778 | 704 | 645 | −42 | 504 | 616 | −396 | 231 | 635 | 671 | 827 | −215 | −115 | −1 776 | 1 172 | 159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −19 | −68 | −76 | −76 | −76 | −57 | −50 | −50 | −50 | −50 | −50 |
| EBIT | 778 | 704 | 645 | −42 | 504 | 597 | −463 | 155 | 559 | 595 | 770 | −265 | −165 | −1 826 | 1 122 | 109 |
| Net financials | −464 | −452 | 392 | 307 | 150 | 154 | 121 | 113 | 99 | 97 | 90 | 69 | 84 | 253 | 388 | 361 |
| Profit before tax | 315 | 251 | 1 037 | −349 | 353 | 443 | −584 | 42 | 460 | 499 | 681 | −335 | −249 | −2 079 | 734 | 470 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 315 | 251 | 253 | −349 | 353 | 443 | −584 | 42 | 460 | 499 | 681 | −335 | −249 | −2 079 | 734 | −252 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 875 | 3 676 | 5 930 | 5 436 | 5 537 | 5 213 | 4 458 | 4 065 | 3 805 | 3 815 | 4 161 | 4 919 | 4 087 | 5 457 | 5 561 | 4 817 |
| Equity | −6 625 | −6 373 | −6 120 | −6 469 | −6 115 | −5 672 | −6 256 | −6 215 | −5 754 | −5 256 | −4 575 | −4 910 | −5 159 | −7 238 | −6 504 | −6 756 |
| Long-term debt | 10 040 | 9 749 | 11 875 | 11 553 | 11 133 | 10 696 | 10 230 | 9 756 | 9 272 | 8 783 | 8 283 | 9 454 | 8 866 | 12 322 | 11 800 | 11 249 |
| Short-term debt | 460 | 300 | 174 | 352 | 520 | 190 | 484 | 524 | 288 | 288 | 452 | 375 | 380 | 372 | 265 | 324 |
| Total debt | 10 500 | 10 050 | 12 050 | 11 905 | 11 653 | 10 886 | 10 714 | 10 280 | 9 560 | 9 071 | 8 736 | 9 828 | 9 245 | 12 695 | 12 065 | 11 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
MN Deputy Member | Deputy Member | 2026 | — | — |
MV Deputy Member | Deputy Member | 2026 | — | — |
IO Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Halvor Snersrud Gustad | Deputy Member | 0 companies |
| Torbjørn Skårslette Stensrud | Deputy Member | 0 companies |
| Marie Norendal Vangås | Deputy Member | 0 companies |
| Mathilde Vøyenli | Deputy Member | 0 companies |
| Ida Onsum Vestheim | Deputy Member | 0 companies |
| Tom Eirik Steinsland | Chairman | 0 companies |
| Trine Lindstrøm | Board of Directors | 0 companies |
| Paul Hermann Torjesen Marti | Board of Directors | 0 companies |
| Geir Gulleid Syversen | Board of Directors | 0 companies |
| Gunnhildur Arnadottir | Board of Directors | 0 companies |
| Kristin Beate Melheim Madsen | Board of Directors | 0 companies |
| Stine-Lise Johansen | Board of Directors | 0 companies |