| Revenue | NOK 467,1M | -30% |
| EBITDA | NOK 76,3M | -38% |
| Net profit | NOK 62,3M | -38% |
| Total assets | NOK 135,1M | -52% |
| Equity | NOK 65,9M | -10% |
| Employees | 110 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 334 585 | 331 838 | 490 936 | 664 756 | 467 105 |
| Staff expenses | −43 682 | −51 297 | −60 530 | −65 134 | −70 005 |
| EBITDA | 46 733 | 54 439 | 90 213 | 122 681 | 76 307 |
| Depreciation & amort. | −91 | −113 | −124 | −80 | −95 |
| EBIT | 46 643 | 54 326 | 90 088 | 122 601 | 76 212 |
| Net financials | 529 | 963 | 169 | 5 255 | 3 801 |
| Profit before tax | 47 172 | 55 289 | 90 257 | 127 856 | 80 013 |
| Tax | 10 278 | 12 015 | 20 035 | 28 000 | 17 744 |
| Net profit | 36 894 | 43 274 | 70 222 | 99 856 | 62 269 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 115 784 | 136 299 | 198 190 | 282 539 | 135 117 |
| Equity | 32 223 | 38 997 | 54 219 | 73 642 | 65 911 |
| Long-term debt | 2 364 | 808 | 6 740 | 756 | 1 084 |
| Short-term debt | 81 197 | 96 495 | 137 232 | 208 141 | 68 122 |
| Total debt | 83 561 | 97 303 | 143 971 | 208 897 | 69 206 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HS Deputy Member | Deputy Member | 2024 |
AK Deputy Member | Deputy Member | 2024 |
JH Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (1) | ||
PR Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2012 – 2024 | |
| Board of Directors | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 27.01% | 27.01% | 2022 | |
| Company | 27.01% | 27.01% | 2022 | |
| Company | 12% | 12% | 2022 | |
| Company | 7.01% | 7.01% | 2022 | |
| Company | 7.01% | 7.01% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Company | 3.95% | 3.95% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sætrang | Deputy Member | 0 companies |
| Alexander Kronstad Svensen | Deputy Member | 0 companies |
| Jens Herman Svartdahl | Chief Executive Officer | 0 companies |
| Per-Martin Rystad | Deputy Member | 0 companies |
| Trond Svartdahl | Chairman | 0 companies |
| Håvard Aleksander Svartdahl | Chairman | 0 companies |
| Johan Stensrud | Board of Directors | 0 companies |
| Merete Syrdahl Steen | Board of Directors | 0 companies |
| Inge Hasund | Board of Directors | 0 companies |