| Revenue | NOK 1,2M | +20% |
| EBITDA | NOK -886K | +33% |
| Net profit | NOK -1,2M | +22% |
| Total assets | NOK 3,8M | -5% |
| Equity | NOK 2,8M | -31% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 679 | 0 | 0 | 684 | 743 | 761 | 742 | 777 | 856 | 880 | 948 | 961 | 995 | 1 194 |
| Staff expenses | −16 | −0 | −0 | −13 | −22 | −15 | −14 | −25 | −24 | −30 | −23 | −23 | −42 | −39 |
| EBITDA | 381 | 0 | 0 | −21 | 377 | 374 | −125 | −206 | −65 | −223 | 361 | 447 | −1 313 | −886 |
| Depreciation & amort. | −207 | −0 | −0 | −202 | −192 | −225 | −225 | −228 | −228 | −230 | −231 | −253 | −256 | −265 |
| EBIT | 174 | 0 | 0 | −223 | 185 | 149 | −350 | −434 | −293 | −452 | 130 | 195 | −1 570 | −1 151 |
| Net financials | 16 | 0 | 0 | 27 | 12 | 19 | 21 | 18 | 20 | 18 | 10 | 14 | 11 | −65 |
| Profit before tax | 190 | 0 | 0 | −197 | 197 | 168 | −330 | −416 | −273 | −434 | 141 | 208 | −1 559 | −1 215 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 190 | 0 | 0 | −197 | 197 | 168 | −330 | −416 | −273 | −434 | 141 | 208 | −1 559 | −1 215 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 865 | — | — | 6 709 | 6 736 | 6 638 | 6 299 | 5 890 | 5 727 | 5 340 | 5 316 | 5 600 | 3 969 | 3 766 |
| Equity | 6 001 | — | — | 6 263 | 6 460 | 6 628 | 6 298 | 5 882 | 5 610 | 5 175 | 5 316 | 5 524 | 3 966 | 2 750 |
| Long-term debt | 0 | 0 | 0 | 382 | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 997 |
| Short-term debt | 17 | 0 | 0 | 64 | 49 | 10 | 0 | 8 | 118 | 165 | 0 | 75 | 3 | 18 |
| Total debt | 864 | 0 | 0 | 446 | 276 | 10 | 0 | 8 | 118 | 165 | 0 | 75 | 3 | 1 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Deputy Member | Deputy Member | 2024 | — | — |
OH Deputy Member | Deputy Member | 2021 | — | — |
OE Deputy Member | Deputy Member | 2025 | — | — |
KA Deputy Member | Deputy Member | 2024 | — | — |
GT Deputy Member | Deputy Member | 2021 | — | — |
KA Deputy Member | Deputy Member | 2021 | — | — |
HÅ Business Manager | Business Manager | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Klop | Deputy Member | 0 companies |
| Oddvar Haugen | Deputy Member | 0 companies |
| Odd Erling Granlund | Deputy Member | 0 companies |
| Knut Arild Østvoll | Deputy Member | 0 companies |
| Georg Tollefsrud | Deputy Member | 0 companies |
| Kjell Arnfinn Sandberg | Deputy Member | 0 companies |
| Harald Åsødegård | Business Manager | 0 companies |
| Aud Ingeborg Solberg | Board of Directors | 0 companies |
| Øystein Korshavn | Chairman | 0 companies |
| Elin Lier | Board of Directors | 0 companies |
| Rita Bratrok | Chairman | 0 companies |
| Roger Haugen | Board of Directors | 0 companies |