| Revenue | NOK 2,7M | +6% |
| EBITDA | NOK 1,1M | +3% |
| Net profit | NOK 414K | +21% |
| Total assets | NOK 3,2M | +4% |
| Equity | NOK -9,6M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 963 | 1 104 | 1 163 | 1 246 | 1 525 | 1 851 | 1 851 | 1 896 | 1 899 | 1 925 | 2 010 | 2 169 | 2 201 | 2 196 | 2 412 | 2 545 | 2 709 |
| Staff expenses | −64 | −78 | −77 | −53 | −84 | −108 | −148 | −127 | −152 | −122 | −166 | −131 | −116 | −155 | −239 | −169 | −195 |
| EBITDA | 128 | 90 | 189 | 301 | 557 | −7 529 | −3 908 | 809 | 531 | 713 | −2 014 | 863 | 792 | 851 | 857 | 1 092 | 1 122 |
| Depreciation & amort. | −0 | −0 | −2 | −10 | −14 | −14 | −14 | −20 | −13 | −9 | −9 | −9 | −1 | −0 | −0 | −0 | −0 |
| EBIT | 128 | 90 | 187 | 291 | 543 | −7 543 | −3 923 | 789 | 517 | 704 | −2 023 | 854 | 790 | 851 | 857 | 1 092 | 1 122 |
| Net financials | 57 | 58 | −60 | −46 | −62 | −264 | −337 | −310 | −274 | −286 | −352 | −290 | −238 | −376 | −638 | −748 | −708 |
| Profit before tax | 185 | 148 | 126 | 246 | 591 | −7 702 | −4 155 | 581 | 364 | 562 | −2 250 | 694 | 716 | 655 | 430 | 555 | 414 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 71 | 32 | 126 | 246 | 481 | −7 807 | −4 259 | 479 | 244 | 417 | −2 375 | 564 | 553 | 474 | 219 | 344 | 414 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 932 | 2 899 | 2 942 | 3 183 | 7 801 | 8 426 | 3 882 | 4 037 | 4 025 | 4 279 | 2 921 | 2 996 | 3 056 | 3 137 | 3 067 | 3 056 | 3 167 |
| Equity | 272 | 303 | 429 | 675 | 1 156 | −6 651 | −10 910 | −10 431 | −10 187 | −9 770 | −12 145 | −11 581 | −11 028 | −10 554 | −10 335 | −9 991 | −9 577 |
| Long-term debt | 2 580 | 2 494 | 2 408 | 2 316 | 6 518 | 14 859 | 14 623 | 14 377 | 14 120 | 13 919 | 14 844 | 14 390 | 13 918 | 13 503 | 13 172 | 12 848 | 12 495 |
| Short-term debt | 80 | 101 | 105 | 192 | 126 | 218 | 168 | 91 | 92 | 129 | 222 | 187 | 166 | 188 | 230 | 200 | 249 |
| Total debt | 2 660 | 2 596 | 2 512 | 2 508 | 6 644 | 15 077 | 14 792 | 14 468 | 14 212 | 14 048 | 15 066 | 14 578 | 14 084 | 13 691 | 13 402 | 13 048 | 12 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2026 | — | — |
KS Deputy Member | Deputy Member | 2023 | — | — |
BV Deputy Member | Deputy Member | 2021 | — | — |
AH Deputy Member | Deputy Member | 2023 | — | — |
VJ Deputy Member | Deputy Member | 2025 | — | — |
LB Deputy Member | Deputy Member | 2023 | — | — |
VJ Deputy Member | Deputy Member | 2026 | — | — |
MU Deputy Member | Deputy Member | 2020 | — | — |
JM Deputy Member | Deputy Member | 2022 | — | — |
PO Contact Person | Contact Person | 2008 | — | — |
AH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Markus Wasenius Hobbesland | Deputy Member | 0 companies |
| Kristin Sørlie Pedersen | Deputy Member | 0 companies |
| Bettina Vilmann-Hagen | Deputy Member | 0 companies |
| Agnieszka Henriksen | Deputy Member | 0 companies |
| Vegar Jansen | Deputy Member | 0 companies |
| Line Berger | Deputy Member | 0 companies |
| Vigdis Johansen | Deputy Member | 0 companies |
| Martin Udnæs Stickley | Deputy Member | 0 companies |
| Janne Marie Eriksen | Deputy Member | 0 companies |
| Per Olav Busch | Contact Person | 0 companies |
| Andre Halonen | Deputy Member | 0 companies |
| Eldbjørg Madsen | Board of Directors | 0 companies |
| Tor Øystein Mikkelsen | Chairman | 0 companies |
| Morten Selfors Hansen | Chairman | 0 companies |
| Kristian Henæs | Board of Directors | 0 companies |
| Jan Kaasa | Board of Directors | 0 companies |