| Revenue | NOK 6M | +1769% |
| EBITDA | NOK -100K | +72% |
| Net profit | NOK -1,2M | -40% |
| Total assets | NOK 21,3M | -17% |
| Equity | NOK 3,5M | -26% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 012 | 1 822 | 579 | 63 | 0 | 800 | 1 373 | 826 | 199 | 171 | 424 | 40 | 28 355 | 56 | 53 | 323 | 6 035 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −485 | −161 | −0 | −8 | −0 | −184 | 20 | −3 | −0 | −76 | −54 | −238 |
| EBITDA | 0 | −2 035 | 1 857 | −606 | 12 | 0 | 127 | 46 | 4 | 35 | 20 | 48 | −31 | 9 241 | −420 | −394 | −352 | −100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −0 | −0 | −0 | −0 | −0 | −43 | −56 | −67 | −67 | −69 | −34 |
| EBIT | 0 | −2 035 | 1 857 | −606 | 12 | 0 | 111 | 46 | 4 | 35 | 20 | 48 | −74 | 9 185 | −487 | −461 | −421 | −134 |
| Net financials | 0 | −34 | −58 | −84 | −233 | 0 | −569 | −36 | −18 | −25 | −82 | −61 | −115 | −148 | −6 | −191 | −445 | −1 079 |
| Profit before tax | 0 | −2 070 | 1 799 | −689 | −221 | 0 | −458 | 11 | −14 | 10 | −62 | −13 | −189 | 9 036 | −493 | −652 | −865 | −1 213 |
| Tax | −0 | 4 | 31 | −0 | −0 | −0 | 18 | −0 | −0 | 1 | −0 | −0 | −0 | 1 970 | −6 | −0 | −0 | −0 |
| Net profit | 0 | −2 073 | 1 768 | −689 | −221 | 0 | −476 | 11 | −14 | 9 | −62 | −13 | −189 | 7 066 | −487 | −652 | −865 | −1 213 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 412 | 4 336 | 2 371 | 3 106 | — | 2 316 | 2 724 | 2 563 | 2 503 | 2 434 | 6 673 | 14 639 | 9 487 | 7 191 | 14 044 | 25 695 | 21 329 |
| Equity | — | −1 075 | 693 | 4 | −217 | — | −174 | −163 | −178 | −168 | −231 | −244 | −432 | 6 691 | 6 203 | 5 552 | 4 686 | 3 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 777 | 2 706 | 2 670 | 2 627 | 6 500 | 7 785 | 76 | 0 | 0 | 15 173 | 13 366 |
| Short-term debt | 0 | 3 486 | 3 643 | 2 368 | 3 323 | 0 | 2 490 | 98 | 34 | 1 | 38 | 417 | 7 286 | 2 720 | 737 | 8 241 | 5 585 | 4 239 |
| Total debt | 0 | 3 486 | 3 643 | 2 368 | 3 323 | 0 | 2 490 | 2 875 | 2 740 | 2 671 | 2 665 | 6 917 | 15 071 | 2 796 | 737 | 8 241 | 20 758 | 17 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gokstad Gård As | Company | 49.0% | 49.0% | 2024 |
Qliving As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørund Krogsrud | Deputy Member | 0 companies |
| Hilde Birgitte Kjær Jarve Jennings | Board of Directors | 0 companies |
| Endre Krogsrud | Chairman | 0 companies |