| Revenue | NOK 31,3M | +76% |
| EBITDA | NOK 2,2M | +1390% |
| Net profit | NOK 835K | +38473% |
| Total assets | NOK 11,7M | +175% |
| Equity | NOK -3,6M | -372% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 864 | 11 498 | 12 608 | 17 761 | 31 324 |
| Staff expenses | −7 572 | −8 199 | −9 135 | −12 387 | −21 817 |
| EBITDA | −460 | 232 | 16 | 150 | 2 234 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −1 398 |
| EBIT | −460 | 232 | 16 | 147 | 836 |
| Net financials | −13 | −12 | −2 | −69 | −652 |
| Profit before tax | −473 | 220 | 14 | 78 | 184 |
| Tax | −103 | 52 | 8 | 76 | −652 |
| Net profit | −370 | 168 | 6 | 2 | 835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 144 | 3 575 | 3 498 | 4 258 | 11 692 |
| Equity | 1 431 | 1 299 | 1 305 | 1 307 | −3 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 171 |
| Short-term debt | 1 713 | 2 276 | 2 193 | 2 951 | 6 083 |
| Total debt | 1 713 | 2 276 | 2 193 | 2 951 | 15 254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Thorsen | Chief Executive Officer | 0 companies |
| Sondre Skretting | Chief Executive Officer | 0 companies |
| Trond Brenden | Chairman | 0 companies |
| Martin Vikesland | Chairman | 0 companies |
| Bård Andreas Hemnes | Board of Directors | 0 companies |
| Bjørn Roland | Chairman | 0 companies |
| Kai Magne Nerås | Board of Directors | 0 companies |
| Geir Grindland | Chairman | 0 companies |
| Monica Moen | Board of Directors | 0 companies |